SOLJORDET BOLIGSAMEIE

1523 MOSS

Finances

Share Ownership

Return on Equity

2,26 %

Current Ratio

4,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 403 000	1 336 000	1 280 000	1 223 000
Net Income	13 000	144 000	−143 000	68 000
Total Assets	763 000	697 000	593 000	604 000
Total Equity	576 000	563 000	419 000	562 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 403 000	1 336 000	1 280 000	1 223 000
Expenditure	1 110 000	935 000	1 160 000	923 000
Operating Profit	−3 000	131 000	−155 000	56 000
Financial Income	4 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	1 000	1 000
Earnings Before Tax	298 000	402 000	122 000	302 000
Tax	0	0	0	0
Net Income	13 000	144 000	−143 000	68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	763 000	697 000	593 000	604 000
Total Assets	763 000	697 000	593 000	604 000
Total Retained Equity	576 000	563 000	419 000	562 000
Total Equity	576 000	563 000	419 000	562 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	187 000	134 000	174 000	41 000
Total Equity and Debt	763 000	697 000	593 000	604 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 403 000	1 336 000	1 280 000	1 223 000
Revenue	1 403 000	1 336 000	1 280 000	1 223 000
Cost of Goods Sold	0	0	0	0
Salary Costs	108 000	93 000	78 000	81 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 110 000	935 000	1 160 000	923 000
Operating Profit	−3 000	131 000	−155 000	56 000
Financial Income	4 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	13 000	144 000	−143 000	68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	611 000	569 000	460 000	602 000
Total Current Assets	763 000	697 000	593 000	604 000
Total Assets	763 000	697 000	593 000	604 000
Total Equity	576 000	563 000	419 000	562 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	170 000	120 000	160 000	28 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	17 000	15 000	13 000	13 000
Total Current Debt	187 000	134 000	174 000	41 000
Total Equity and Debt	763 000	697 000	593 000	604 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,26 %	25,58 %	−34,13 %	12,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,21 %	9,81 %	−12,11 %	4,58 %
Current Ratio	4,08	5,2	3,41	14,73
Quick Ratio	4,08	5,2	3,41	14,73
Equity Ratio	0,75	0,81	0,71	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %