ÅSET EIENDOM AS

9300 FINNSNES

Finances

Share Ownership

Return on Equity

18,11 %

Current Ratio

6,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 482 000	1 482 000	1 359 000	1 375 000
Net Income	524 000	165 000	678 000	676 000
Total Assets	3 128 000	3 801 000	3 971 000	3 103 000
Total Equity	2 893 000	3 670 000	3 504 000	2 827 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 482 000	1 482 000	1 359 000	1 375 000
Expenditure	821 000	1 276 000	494 000	512 000
Operating Profit	659 000	206 000	866 000	864 000
Financial Income	12 000	6 000	4 000	5 000
Financial Costs	0	0	0	1 000
Financial Balance	12 000	6 000	4 000	4 000
Earnings Before Tax	672 000	212 000	869 000	868 000
Tax	148 000	47 000	191 000	191 000
Net Income	524 000	165 000	678 000	676 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 561 000	1 599 000	1 664 000	1 388 000
Total Current Assets	1 567 000	2 201 000	2 307 000	1 715 000
Total Assets	3 128 000	3 801 000	3 971 000	3 103 000
Total Retained Equity	1 363 000	2 139 000	1 974 000	1 296 000
Total Equity	2 893 000	3 670 000	3 504 000	2 827 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	235 000	131 000	466 000	277 000
Total Equity and Debt	3 128 000	3 801 000	3 971 000	3 103 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 000	0	0	0
Other Income	1 477 000	1 482 000	1 359 000	1 375 000
Revenue	1 482 000	1 482 000	1 359 000	1 375 000
Cost of Goods Sold	0	0	0	0
Salary Costs	259 000	0	0	0
Depreciation	71 000	71 000	66 000	62 000
Impairment	0	0	0	0
Expenditure	821 000	1 276 000	494 000	512 000
Operating Profit	659 000	206 000	866 000	864 000
Financial Income	12 000	6 000	4 000	5 000
Financial Costs	0	0	0	1 000
Financial Balance	12 000	6 000	4 000	4 000
Dividends	0	0	0	0
Net Income	524 000	165 000	678 000	676 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	92 000	85 000	79 000	74 000
Real Eastate	1 369 000	1 440 000	1 511 000	1 240 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	100 000	74 000	74 000	74 000
Total Tangible Assets	1 470 000	1 514 000	1 585 000	1 314 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 561 000	1 599 000	1 664 000	1 388 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 406 000	1 225 000	1 046 000	631 000
Total Current Assets	1 567 000	2 201 000	2 307 000	1 715 000
Total Assets	3 128 000	3 801 000	3 971 000	3 103 000
Total Equity	2 893 000	3 670 000	3 504 000	2 827 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	55 000	−82 000	68 000
Unpaid Taxes	20 000	0	40 000	0
Dividends	0	0	0	0
Other Current Debt	43 000	23 000	313 000	14 000
Total Current Debt	235 000	131 000	466 000	277 000
Total Equity and Debt	3 128 000	3 801 000	3 971 000	3 103 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,11 %	4,5 %	19,35 %	23,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	44,47 %	13,9 %	63,72 %	62,84 %
Current Ratio	6,67	16,8	4,95	6,19
Quick Ratio	6,67	16,8	4,95	6,19
Equity Ratio	0,92	0,97	0,88	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %