FAMILIEN KIÆR OG SOLBERGS LEGAT TIL STØTTE FOR ØKONOMISK VANSKELIG- STILTE

0157 OSLO

Finances

Share Ownership

Return on Equity

−9,46 %

Current Ratio

339,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−673 000	792 000	211 000	356 000
Total Assets	7 137 000	7 819 000	7 017 000	6 804 000
Total Equity	7 115 000	7 788 000	6 996 000	6 785 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	365 000	368 000	324 000	298 000
Operating Profit	−365 000	−368 000	−324 000	−298 000
Financial Income	−307 000	1 160 000	535 000	654 000
Financial Costs	0	0	0	0
Financial Balance	−307 000	1 160 000	535 000	654 000
Earnings Before Tax	−673 000	792 000	211 000	356 000
Tax	0	0	0	0
Net Income	−673 000	792 000	211 000	356 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	7 137 000	7 819 000	7 017 000	6 804 000
Total Assets	7 137 000	7 819 000	7 017 000	6 804 000
Total Retained Equity	1 856 000	2 529 000	1 841 000	1 673 000
Total Equity	7 115 000	7 788 000	6 996 000	6 785 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	21 000	31 000	21 000	19 000
Total Equity and Debt	7 137 000	7 819 000	7 017 000	6 804 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	255 000	250 000	225 000	225 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	365 000	368 000	324 000	298 000
Operating Profit	−365 000	−368 000	−324 000	−298 000
Financial Income	−307 000	1 160 000	535 000	654 000
Financial Costs	0	0	0	0
Financial Balance	−307 000	1 160 000	535 000	654 000
Dividends	0	0	0	0
Net Income	−673 000	792 000	211 000	356 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	7 074 000	7 690 000	6 873 000	6 713 000
Cash, Bank	62 000	82 000	68 000	69 000
Total Current Assets	7 137 000	7 819 000	7 017 000	6 804 000
Total Assets	7 137 000	7 819 000	7 017 000	6 804 000
Total Equity	7 115 000	7 788 000	6 996 000	6 785 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	8 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	21 000	23 000	21 000	19 000
Total Current Debt	21 000	31 000	21 000	19 000
Total Equity and Debt	7 137 000	7 819 000	7 017 000	6 804 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,46 %	10,17 %	3,02 %	5,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	339,86	252,23	334,14	358,11
Quick Ratio	339,86	252,23	334,14	358,11
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-