NORDFJORD CONSULTING AS

6770 NORDFJORDEID

Finances

Return on Equity

−29,75 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−5 335 000	−49 000	11 250 000	−91 000
Total Assets	17 930 000	23 265 000	23 316 000	12 095 000
Total Equity	17 930 000	23 265 000	23 313 000	12 064 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	111 000	48 000	73 000	117 000
Operating Profit	−111 000	−49 000	−73 000	−117 000
Financial Income	0	0	11 326 000	26 000
Financial Costs	5 224 000	0	0	0
Financial Balance	−5 224 000	0	11 326 000	26 000
Earnings Before Tax	−5 335 000	−49 000	11 253 000	−91 000
Tax	0	0	3 000	0
Net Income	−5 335 000	−49 000	11 250 000	−91 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	429 000	429 000	429 000	429 000
Total Current Assets	17 501 000	22 836 000	22 888 000	11 667 000
Total Assets	17 930 000	23 265 000	23 316 000	12 095 000
Total Retained Equity	17 830 000	23 165 000	23 213 000	11 964 000
Total Equity	17 930 000	23 265 000	23 313 000	12 064 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	3 000	31 000
Total Equity and Debt	17 930 000	23 265 000	23 316 000	12 095 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	−3 000	10 000	26 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	111 000	48 000	73 000	117 000
Operating Profit	−111 000	−49 000	−73 000	−117 000
Financial Income	0	0	11 326 000	26 000
Financial Costs	5 224 000	0	0	0
Financial Balance	−5 224 000	0	11 326 000	26 000
Dividends	0	0	0	0
Net Income	−5 335 000	−49 000	11 250 000	−91 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	429 000	429 000	429 000	429 000
Total Fixed Assets	429 000	429 000	429 000	429 000
Stock	0	0	0	0
Total Investments	15 116 000	20 313 000	313 000	9 939 000
Cash, Bank	2 385 000	2 523 000	22 575 000	1 728 000
Total Current Assets	17 501 000	22 836 000	22 888 000	11 667 000
Total Assets	17 930 000	23 265 000	23 316 000	12 095 000
Total Equity	17 930 000	23 265 000	23 313 000	12 064 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	3 000	3 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	28 000
Total Current Debt	0	0	3 000	31 000
Total Equity and Debt	17 930 000	23 265 000	23 316 000	12 095 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−29,75 %	−0,21 %	48,26 %	−0,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	7 629,33	376,35
Quick Ratio	-	-	7 629,33	376,35
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-