LEGGERA AS

3089 HOLMESTRAND

Finances

Share Ownership

Return on Equity

19,11 %

Current Ratio

1,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	65 000	73 000	230 000	702 000
Net Income	47 000	10 000	0	0
Total Assets	725 000	657 000	723 000	925 000
Total Equity	246 000	199 000	189 000	189 000

Income (NOK)	2022	2021	2020	2019
Revenue	65 000	73 000	230 000	702 000
Expenditure	10 000	60 000	229 000	702 000
Operating Profit	55 000	13 000	0	0
Financial Income	5 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	5 000	0	0	0
Earnings Before Tax	60 000	13 000	0	0
Tax	13 000	3 000	0	0
Net Income	47 000	10 000	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	725 000	657 000	723 000	925 000
Total Assets	725 000	657 000	723 000	925 000
Total Retained Equity	−2 582 000	−2 629 000	−2 639 000	−2 639 000
Total Equity	246 000	199 000	189 000	189 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	479 000	458 000	533 000	736 000
Total Equity and Debt	725 000	657 000	723 000	925 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	65 000	73 000	230 000	702 000
Other Income	0	0	0	0
Revenue	65 000	73 000	230 000	702 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	10 000	229 000	702 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	60 000	229 000	702 000
Operating Profit	55 000	13 000	0	0
Financial Income	5 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	5 000	0	0	0
Dividends	0	0	0	0
Net Income	47 000	10 000	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	1 000	22 000
Total Current Assets	725 000	657 000	723 000	925 000
Total Assets	725 000	657 000	723 000	925 000
Total Equity	246 000	199 000	189 000	189 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	16 000	6 000	62 000	221 000
Dividends	0	0	0	0
Other Current Debt	449 000	449 000	471 000	515 000
Total Current Debt	479 000	458 000	533 000	736 000
Total Equity and Debt	725 000	657 000	723 000	925 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,11 %	5,03 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	84,62 %	17,81 %	0 %	0 %
Current Ratio	1,51	1,43	1,36	1,26
Quick Ratio	1,51	1,43	1,36	1,26
Equity Ratio	0,34	0,3	0,26	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %