BJØL EIENDOM AS

0591 OSLO

Finances

Return on Equity

11,64 %

Current Ratio

70,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	334 000	320 000	308 000	296 000
Net Income	1 461 000	1 594 000	1 473 000	850 000
Total Assets	12 748 000	11 279 000	9 688 000	8 281 000
Total Equity	12 553 000	11 092 000	9 498 000	8 025 000

Income (NOK)	2022	2021	2020	2019
Revenue	334 000	320 000	308 000	296 000
Expenditure	70 000	64 000	47 000	47 000
Operating Profit	264 000	255 000	261 000	249 000
Financial Income	1 276 000	1 416 000	1 302 000	682 000
Financial Costs	0	0	0	0
Financial Balance	1 276 000	1 416 000	1 302 000	682 000
Earnings Before Tax	1 539 000	1 671 000	1 563 000	931 000
Tax	78 000	77 000	90 000	82 000
Net Income	1 461 000	1 594 000	1 473 000	850 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	898 000	918 000	937 000	957 000
Total Current Assets	11 850 000	10 361 000	8 751 000	7 324 000
Total Assets	12 748 000	11 279 000	9 688 000	8 281 000
Total Retained Equity	12 453 000	10 992 000	9 398 000	7 925 000
Total Equity	12 553 000	11 092 000	9 498 000	8 025 000
Total Long-Term Debt	26 000	26 000	27 000	27 000
Total Current Debt	169 000	160 000	163 000	229 000
Total Equity and Debt	12 748 000	11 279 000	9 688 000	8 281 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	334 000	320 000	308 000	296 000
Revenue	334 000	320 000	308 000	296 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	19 000	19 000	19 000	19 000
Impairment	0	0	0	0
Expenditure	70 000	64 000	47 000	47 000
Operating Profit	264 000	255 000	261 000	249 000
Financial Income	1 276 000	1 416 000	1 302 000	682 000
Financial Costs	0	0	0	0
Financial Balance	1 276 000	1 416 000	1 302 000	682 000
Dividends	0	0	0	0
Net Income	1 461 000	1 594 000	1 473 000	850 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	847 000	867 000	886 000	905 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	847 000	867 000	886 000	905 000
Total Fiancial Fixed Assets	51 000	51 000	51 000	51 000
Total Fixed Assets	898 000	918 000	937 000	957 000
Stock	0	0	0	0
Total Investments	2 564 000	0	0	0
Cash, Bank	8 193 000	8 697 000	7 427 000	6 372 000
Total Current Assets	11 850 000	10 361 000	8 751 000	7 324 000
Total Assets	12 748 000	11 279 000	9 688 000	8 281 000
Total Equity	12 553 000	11 092 000	9 498 000	8 025 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	26 000	26 000	27 000	27 000
Creditors	1 000	0	0	2 000
Unpaid Taxes	75 000	72 000	73 000	70 000
Dividends	0	0	0	0
Other Current Debt	14 000	10 000	0	76 000
Total Current Debt	169 000	160 000	163 000	229 000
Total Equity and Debt	12 748 000	11 279 000	9 688 000	8 281 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,64 %	14,37 %	15,51 %	10,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	79,04 %	79,69 %	84,74 %	84,12 %
Current Ratio	70,12	64,76	53,69	31,98
Quick Ratio	70,12	64,76	53,69	31,98
Equity Ratio	0,98	0,98	0,98	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %