SCAN EIENDOM AS

6040 VIGRA

Finances

Share Ownership

Return on Equity

11,14 %

Current Ratio

2,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	372 000	256 000	228 000	284 000
Net Income	101 000	41 000	−125 000	68 000
Total Assets	1 166 000	1 023 000	1 405 000	1 566 000
Total Equity	907 000	1 004 000	963 000	1 520 000

Income (NOK)	2022	2021	2020	2019
Revenue	372 000	256 000	228 000	284 000
Expenditure	205 000	224 000	355 000	185 000
Operating Profit	167 000	32 000	−127 000	99 000
Financial Income	0	0	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	0	0	2 000	3 000
Earnings Before Tax	167 000	32 000	−125 000	102 000
Tax	66 000	−8 000	0	34 000
Net Income	101 000	41 000	−125 000	68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	641 000	763 000	886 000	1 009 000
Total Current Assets	526 000	260 000	519 000	557 000
Total Assets	1 166 000	1 023 000	1 405 000	1 566 000
Total Retained Equity	7 000	104 000	63 000	620 000
Total Equity	907 000	1 004 000	963 000	1 520 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	260 000	20 000	442 000	46 000
Total Equity and Debt	1 166 000	1 023 000	1 405 000	1 566 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	372 000	256 000	228 000	284 000
Revenue	372 000	256 000	228 000	284 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	123 000	123 000	123 000	123 000
Impairment	0	0	0	0
Expenditure	205 000	224 000	355 000	185 000
Operating Profit	167 000	32 000	−127 000	99 000
Financial Income	0	0	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	0	0	2 000	3 000
Dividends	198 000	0	432 000	0
Net Income	101 000	41 000	−125 000	68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	641 000	763 000	886 000	1 009 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	641 000	763 000	886 000	1 009 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	641 000	763 000	886 000	1 009 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	482 000	256 000	516 000	557 000
Total Current Assets	526 000	260 000	519 000	557 000
Total Assets	1 166 000	1 023 000	1 405 000	1 566 000
Total Equity	907 000	1 004 000	963 000	1 520 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	198 000	0	432 000	0
Other Current Debt	10 000	13 000	10 000	12 000
Total Current Debt	260 000	20 000	442 000	46 000
Total Equity and Debt	1 166 000	1 023 000	1 405 000	1 566 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,14 %	4,08 %	−12,98 %	4,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	44,89 %	12,5 %	−55,7 %	34,86 %
Current Ratio	2,02	13	1,17	12,11
Quick Ratio	2,02	13	1,17	12,11
Equity Ratio	0,78	0,98	0,69	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %