STRAND-ULV HALLEN AS

5635 HATLESTRAND

Finances

Share Ownership

Return on Equity

−6,35 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	48 000	206 000	98 000	98 000
Net Income	−80 000	−42 000	−120 000	−60 000
Total Assets	1 260 000	1 340 000	1 896 000	2 503 000
Total Equity	1 260 000	1 340 000	1 382 000	1 502 000

Income (NOK)	2022	2021	2020	2019
Revenue	48 000	206 000	98 000	98 000
Expenditure	129 000	248 000	205 000	139 000
Operating Profit	−81 000	−42 000	−107 000	−41 000
Financial Income	2 000	1 000	1 000	0
Financial Costs	0	1 000	14 000	20 000
Financial Balance	2 000	0	−13 000	−20 000
Earnings Before Tax	−80 000	−42 000	−120 000	−60 000
Tax	0	0	0	0
Net Income	−80 000	−42 000	−120 000	−60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	487 000	531 000	1 574 000	2 195 000
Total Current Assets	773 000	809 000	321 000	308 000
Total Assets	1 260 000	1 340 000	1 896 000	2 503 000
Total Retained Equity	1 160 000	1 240 000	1 282 000	1 402 000
Total Equity	1 260 000	1 340 000	1 382 000	1 502 000
Total Long-Term Debt	0	0	500 000	1 000 000
Total Current Debt	0	0	14 000	1 000
Total Equity and Debt	1 260 000	1 340 000	1 896 000	2 503 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	48 000	205 000	98 000	98 000
Other Income	0	1 000	1 000	1 000
Revenue	48 000	206 000	98 000	98 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	44 000	44 000	35 000	35 000
Impairment	0	0	0	0
Expenditure	129 000	248 000	205 000	139 000
Operating Profit	−81 000	−42 000	−107 000	−41 000
Financial Income	2 000	1 000	1 000	0
Financial Costs	0	1 000	14 000	20 000
Financial Balance	2 000	0	−13 000	−20 000
Dividends	0	0	0	0
Net Income	−80 000	−42 000	−120 000	−60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	487 000	531 000	1 146 000	1 181 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	428 000	1 014 000
Total Tangible Assets	487 000	531 000	1 574 000	2 195 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	487 000	531 000	1 574 000	2 195 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	773 000	809 000	321 000	308 000
Total Current Assets	773 000	809 000	321 000	308 000
Total Assets	1 260 000	1 340 000	1 896 000	2 503 000
Total Equity	1 260 000	1 340 000	1 382 000	1 502 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	500 000	1 000 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	14 000	1 000
Total Current Debt	0	0	14 000	1 000
Total Equity and Debt	1 260 000	1 340 000	1 896 000	2 503 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,35 %	−3,13 %	−8,68 %	−3,99 %
Debt-to-Equity Ratio	0	0	0,36	0,67
Operating Profit Margin	−168,75 %	−20,39 %	−109,18 %	−41,84 %
Current Ratio	-	-	22,93	308
Quick Ratio	-	-	22,93	308
Equity Ratio	1	1	0,73	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %