KLUNGTVEIT EIENDOM AS

4230 SAND

Finances

Share Ownership

Return on Equity

−5,01 %

Current Ratio

16,23

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	267 000	2 575 000	300 000	310 000
Net Income	−136 000	1 850 000	121 000	−54 000
Total Assets	3 213 000	3 698 000	1 565 000	1 577 000
Total Equity	2 716 000	2 852 000	1 251 000	1 305 000

Income (NOK)	2022	2021	2020	2019
Revenue	267 000	2 575 000	300 000	310 000
Expenditure	250 000	203 000	145 000	380 000
Operating Profit	17 000	2 372 000	155 000	−70 000
Financial Income	7 000	0	0	0
Financial Costs	154 000	0	0	0
Financial Balance	−147 000	0	0	0
Earnings Before Tax	−130 000	2 372 000	155 000	−69 000
Tax	5 000	522 000	34 000	−15 000
Net Income	−136 000	1 850 000	121 000	−54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 167 000	742 000	1 287 000	1 319 000
Total Current Assets	2 045 000	2 956 000	278 000	258 000
Total Assets	3 213 000	3 698 000	1 565 000	1 577 000
Total Retained Equity	2 216 000	2 352 000	751 000	805 000
Total Equity	2 716 000	2 852 000	1 251 000	1 305 000
Total Long-Term Debt	370 000	455 000	51 000	33 000
Total Current Debt	126 000	392 000	263 000	239 000
Total Equity and Debt	3 213 000	3 698 000	1 565 000	1 577 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	267 000	2 575 000	300 000	310 000
Revenue	267 000	2 575 000	300 000	310 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	36 000	36 000	58 000	55 000
Impairment	0	0	0	0
Expenditure	250 000	203 000	145 000	380 000
Operating Profit	17 000	2 372 000	155 000	−70 000
Financial Income	7 000	0	0	0
Financial Costs	154 000	0	0	0
Financial Balance	−147 000	0	0	0
Dividends	0	250 000	175 000	0
Net Income	−136 000	1 850 000	121 000	−54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 167 000	742 000	1 287 000	1 319 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 167 000	742 000	1 287 000	1 319 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 167 000	742 000	1 287 000	1 319 000
Stock	0	0	0	0
Total Investments	848 000	0	0	0
Cash, Bank	1 185 000	2 843 000	273 000	150 000
Total Current Assets	2 045 000	2 956 000	278 000	258 000
Total Assets	3 213 000	3 698 000	1 565 000	1 577 000
Total Equity	2 716 000	2 852 000	1 251 000	1 305 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	370 000	455 000	51 000	33 000
Creditors	0	0	0	173 000
Unpaid Taxes	27 000	24 000	45 000	8 000
Dividends	0	250 000	175 000	0
Other Current Debt	10 000	0	26 000	58 000
Total Current Debt	126 000	392 000	263 000	239 000
Total Equity and Debt	3 213 000	3 698 000	1 565 000	1 577 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,01 %	64,87 %	9,67 %	−4,14 %
Debt-to-Equity Ratio	0,14	0,16	0,04	0,03
Operating Profit Margin	6,37 %	92,12 %	51,67 %	−22,58 %
Current Ratio	16,23	7,54	1,06	1,08
Quick Ratio	16,23	7,54	1,06	1,08
Equity Ratio	0,85	0,77	0,8	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %