FAUSKE TANNTEKNIKK AS

8209 FAUSKE

Finances

Share Ownership

Return on Equity

11,14 %

Current Ratio

1,62

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 045 000	11 128 000	9 687 000	11 137 000
Net Income	883 000	1 455 000	1 737 000	147 000
Total Assets	11 746 000	13 197 000	13 570 000	11 813 000
Total Equity	7 926 000	8 044 000	8 589 000	6 852 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 045 000	11 128 000	9 687 000	11 137 000
Expenditure	8 807 000	9 201 000	7 351 000	10 815 000
Operating Profit	1 238 000	1 928 000	2 336 000	323 000
Financial Income	11 000	21 000	8 000	5 000
Financial Costs	114 000	81 000	113 000	136 000
Financial Balance	−103 000	−60 000	−105 000	−131 000
Earnings Before Tax	1 135 000	1 868 000	2 231 000	192 000
Tax	252 000	413 000	494 000	46 000
Net Income	883 000	1 455 000	1 737 000	147 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 668 000	7 861 000	8 235 000	8 516 000
Total Current Assets	4 078 000	5 336 000	5 335 000	3 297 000
Total Assets	11 746 000	13 197 000	13 570 000	11 813 000
Total Retained Equity	7 246 000	7 364 000	7 909 000	6 172 000
Total Equity	7 926 000	8 044 000	8 589 000	6 852 000
Total Long-Term Debt	1 303 000	2 417 000	2 536 000	2 654 000
Total Current Debt	2 517 000	2 736 000	2 445 000	2 307 000
Total Equity and Debt	11 746 000	13 197 000	13 570 000	11 813 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 489 000	10 588 000	9 127 000	10 667 000
Other Income	556 000	540 000	559 000	470 000
Revenue	10 045 000	11 128 000	9 687 000	11 137 000
Cost of Goods Sold	2 484 000	2 914 000	2 400 000	4 008 000
Salary Costs	4 312 000	4 162 000	3 174 000	4 741 000
Depreciation	429 000	428 000	430 000	313 000
Impairment	0	0	0	0
Expenditure	8 807 000	9 201 000	7 351 000	10 815 000
Operating Profit	1 238 000	1 928 000	2 336 000	323 000
Financial Income	11 000	21 000	8 000	5 000
Financial Costs	114 000	81 000	113 000	136 000
Financial Balance	−103 000	−60 000	−105 000	−131 000
Dividends	0	0	0	0
Net Income	883 000	1 455 000	1 737 000	147 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	377 000	320 000	266 000	228 000
Real Eastate	6 581 000	6 737 000	6 894 000	7 050 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	710 000	804 000	1 075 000	1 238 000
Total Tangible Assets	7 291 000	7 541 000	7 969 000	8 288 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 668 000	7 861 000	8 235 000	8 516 000
Stock	1 544 000	1 824 000	1 415 000	1 385 000
Total Investments	0	0	0	0
Cash, Bank	1 788 000	2 592 000	2 903 000	1 053 000
Total Current Assets	4 078 000	5 336 000	5 335 000	3 297 000
Total Assets	11 746 000	13 197 000	13 570 000	11 813 000
Total Equity	7 926 000	8 044 000	8 589 000	6 852 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 303 000	2 417 000	2 536 000	2 654 000
Creditors	378 000	409 000	214 000	220 000
Unpaid Taxes	286 000	355 000	295 000	341 000
Dividends	0	0	0	0
Other Current Debt	1 542 000	1 506 000	1 404 000	1 689 000
Total Current Debt	2 517 000	2 736 000	2 445 000	2 307 000
Total Equity and Debt	11 746 000	13 197 000	13 570 000	11 813 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,14 %	18,09 %	20,22 %	2,15 %
Debt-to-Equity Ratio	0,16	0,3	0,3	0,39
Operating Profit Margin	12,32 %	17,33 %	24,11 %	2,9 %
Current Ratio	1,62	1,95	2,18	1,43
Quick Ratio	4,19	5,85	5,18	3,58
Equity Ratio	0,67	0,61	0,63	0,58
Gross Profit Margin	75,27 %	73,81 %	75,22 %	64,01 %