METRONIA BINGO NORGE AS

0360 OSLO

Finances

Share Ownership

Return on Equity

28,85 %

Current Ratio

15,46

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 682 000	6 469 000	7 189 000	8 138 000
Net Income	3 580 000	1 936 000	3 020 000	3 133 000
Total Assets	13 822 000	10 757 000	11 144 000	9 214 000
Total Equity	12 407 000	8 828 000	6 892 000	5 872 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 682 000	6 469 000	7 189 000	8 138 000
Expenditure	5 923 000	4 488 000	4 108 000	4 957 000
Operating Profit	3 758 000	1 981 000	3 082 000	3 181 000
Financial Income	211 000	780 000	1 247 000	381 000
Financial Costs	389 000	825 000	1 308 000	429 000
Financial Balance	−178 000	−45 000	−61 000	−48 000
Earnings Before Tax	3 580 000	1 936 000	3 020 000	3 133 000
Tax	0	0	0	0
Net Income	3 580 000	1 936 000	3 020 000	3 133 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 178 000	4 414 000	2 982 000	4 516 000
Total Current Assets	5 644 000	6 343 000	8 162 000	4 699 000
Total Assets	13 822 000	10 757 000	11 144 000	9 214 000
Total Retained Equity	6 535 000	2 956 000	1 020 000	0
Total Equity	12 407 000	8 828 000	6 892 000	5 872 000
Total Long-Term Debt	1 051 000	1 602 000	3 867 000	2 728 000
Total Current Debt	365 000	328 000	385 000	614 000
Total Equity and Debt	13 822 000	10 757 000	11 144 000	9 214 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 682 000	6 419 000	7 122 000	8 126 000
Other Income	0	50 000	67 000	12 000
Revenue	9 682 000	6 469 000	7 189 000	8 138 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 786 000	2 333 000	2 133 000	3 144 000
Depreciation	1 843 000	951 000	558 000	431 000
Impairment	0	0	0	0
Expenditure	5 923 000	4 488 000	4 108 000	4 957 000
Operating Profit	3 758 000	1 981 000	3 082 000	3 181 000
Financial Income	211 000	780 000	1 247 000	381 000
Financial Costs	389 000	825 000	1 308 000	429 000
Financial Balance	−178 000	−45 000	−61 000	−48 000
Dividends	0	0	2 000 000	0
Net Income	3 580 000	1 936 000	3 020 000	3 133 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 178 000	4 227 000	2 787 000	2 329 000
Total Tangible Assets	8 178 000	4 227 000	2 787 000	2 329 000
Total Fiancial Fixed Assets	0	187 000	194 000	2 187 000
Total Fixed Assets	8 178 000	4 414 000	2 982 000	4 516 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 522 000	5 022 000	7 400 000	4 005 000
Total Current Assets	5 644 000	6 343 000	8 162 000	4 699 000
Total Assets	13 822 000	10 757 000	11 144 000	9 214 000
Total Equity	12 407 000	8 828 000	6 892 000	5 872 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 051 000	1 602 000	3 867 000	2 728 000
Creditors	71 000	95 000	139 000	73 000
Unpaid Taxes	32 000	25 000	26 000	220 000
Dividends	0	0	2 000 000	0
Other Current Debt	261 000	208 000	220 000	320 000
Total Current Debt	365 000	328 000	385 000	614 000
Total Equity and Debt	13 822 000	10 757 000	11 144 000	9 214 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,85 %	21,93 %	43,82 %	53,35 %
Debt-to-Equity Ratio	0,08	0,18	0,56	0,46
Operating Profit Margin	38,81 %	30,62 %	42,87 %	39,09 %
Current Ratio	15,46	19,34	21,2	7,65
Quick Ratio	15,46	19,34	21,2	7,65
Equity Ratio	0,9	0,82	0,62	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %