LANDMÅLER SØR AS

4636 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

56,59 %

Current Ratio

1,49

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 676 000	18 361 000	18 189 000	17 578 000
Net Income	3 057 000	3 533 000	2 256 000	2 108 000
Total Assets	11 197 000	16 577 000	17 816 000	17 889 000
Total Equity	5 402 000	4 846 000	7 313 000	9 557 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 676 000	18 361 000	18 189 000	17 578 000
Expenditure	14 772 000	13 848 000	15 299 000	14 877 000
Operating Profit	3 903 000	4 513 000	2 890 000	2 702 000
Financial Income	47 000	52 000	53 000	52 000
Financial Costs	26 000	31 000	38 000	45 000
Financial Balance	21 000	21 000	15 000	7 000
Earnings Before Tax	3 924 000	4 535 000	2 904 000	2 709 000
Tax	868 000	1 002 000	648 000	601 000
Net Income	3 057 000	3 533 000	2 256 000	2 108 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 431 000	4 087 000	4 633 000	4 425 000
Total Current Assets	7 766 000	12 491 000	13 183 000	13 465 000
Total Assets	11 197 000	16 577 000	17 816 000	17 889 000
Total Retained Equity	4 902 000	4 346 000	6 813 000	9 057 000
Total Equity	5 402 000	4 846 000	7 313 000	9 557 000
Total Long-Term Debt	598 000	664 000	764 000	864 000
Total Current Debt	5 197 000	11 068 000	9 739 000	7 468 000
Total Equity and Debt	11 197 000	16 577 000	17 816 000	17 889 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 609 000	18 299 000	18 189 000	17 554 000
Other Income	67 000	63 000	0	24 000
Revenue	18 676 000	18 361 000	18 189 000	17 578 000
Cost of Goods Sold	257 000	388 000	518 000	259 000
Salary Costs	9 736 000	9 338 000	10 500 000	10 537 000
Depreciation	786 000	811 000	832 000	944 000
Impairment	0	0	0	0
Expenditure	14 772 000	13 848 000	15 299 000	14 877 000
Operating Profit	3 903 000	4 513 000	2 890 000	2 702 000
Financial Income	47 000	52 000	53 000	52 000
Financial Costs	26 000	31 000	38 000	45 000
Financial Balance	21 000	21 000	15 000	7 000
Dividends	1 000 000	6 000 000	4 500 000	2 108 000
Net Income	3 057 000	3 533 000	2 256 000	2 108 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	240 000	224 000	191 000	151 000
Real Eastate	1 993 000	2 061 000	2 128 000	2 196 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 199 000	1 802 000	2 241 000	1 986 000
Total Tangible Assets	3 192 000	3 862 000	4 370 000	4 182 000
Total Fiancial Fixed Assets	0	0	72 000	92 000
Total Fixed Assets	3 431 000	4 087 000	4 633 000	4 425 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 483 000	9 114 000	9 590 000	7 713 000
Total Current Assets	7 766 000	12 491 000	13 183 000	13 465 000
Total Assets	11 197 000	16 577 000	17 816 000	17 889 000
Total Equity	5 402 000	4 846 000	7 313 000	9 557 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	598 000	664 000	764 000	864 000
Creditors	157 000	284 000	138 000	173 000
Unpaid Taxes	1 296 000	1 406 000	1 268 000	1 652 000
Dividends	1 000 000	6 000 000	4 500 000	2 108 000
Other Current Debt	1 862 000	2 343 000	3 144 000	2 866 000
Total Current Debt	5 197 000	11 068 000	9 739 000	7 468 000
Total Equity and Debt	11 197 000	16 577 000	17 816 000	17 889 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,59 %	72,91 %	30,85 %	22,06 %
Debt-to-Equity Ratio	0,11	0,14	0,1	0,09
Operating Profit Margin	20,9 %	24,58 %	15,89 %	15,37 %
Current Ratio	1,49	1,13	1,35	1,8
Quick Ratio	1,49	1,13	1,35	1,8
Equity Ratio	0,48	0,29	0,41	0,53
Gross Profit Margin	98,62 %	97,89 %	97,15 %	98,53 %