PARMA EIENDOM AS

5353 STRAUME

Finances

Share Ownership

Return on Equity

16,66 %

Current Ratio

0,7

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 108 000	1 878 000	1 852 000	1 827 000
Net Income	1 314 000	1 161 000	1 120 000	1 062 000
Total Assets	14 171 000	14 515 000	13 991 000	14 906 000
Total Equity	7 888 000	10 575 000	9 413 000	8 294 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 108 000	1 878 000	1 852 000	1 827 000
Expenditure	387 000	372 000	371 000	371 000
Operating Profit	1 721 000	1 506 000	1 480 000	1 457 000
Financial Income	11 000	11 000	15 000	21 000
Financial Costs	46 000	28 000	61 000	116 000
Financial Balance	−35 000	−17 000	−46 000	−95 000
Earnings Before Tax	1 686 000	1 489 000	1 435 000	1 362 000
Tax	372 000	328 000	315 000	300 000
Net Income	1 314 000	1 161 000	1 120 000	1 062 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 085 000	11 408 000	11 731 000	12 054 000
Total Current Assets	3 086 000	3 107 000	2 259 000	2 852 000
Total Assets	14 171 000	14 515 000	13 991 000	14 906 000
Total Retained Equity	5 088 000	7 775 000	6 613 000	5 494 000
Total Equity	7 888 000	10 575 000	9 413 000	8 294 000
Total Long-Term Debt	1 845 000	3 418 000	4 078 000	6 281 000
Total Current Debt	4 438 000	523 000	500 000	332 000
Total Equity and Debt	14 171 000	14 515 000	13 991 000	14 906 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 108 000	1 878 000	1 852 000	1 827 000
Revenue	2 108 000	1 878 000	1 852 000	1 827 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	323 000	323 000	323 000	323 000
Impairment	0	0	0	0
Expenditure	387 000	372 000	371 000	371 000
Operating Profit	1 721 000	1 506 000	1 480 000	1 457 000
Financial Income	11 000	11 000	15 000	21 000
Financial Costs	46 000	28 000	61 000	116 000
Financial Balance	−35 000	−17 000	−46 000	−95 000
Dividends	4 000 000	0	0	0
Net Income	1 314 000	1 161 000	1 120 000	1 062 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 085 000	11 408 000	11 731 000	12 054 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 085 000	11 408 000	11 731 000	12 054 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 085 000	11 408 000	11 731 000	12 054 000
Stock	0	0	0	0
Total Investments	761 000	753 000	745 000	733 000
Cash, Bank	2 289 000	2 318 000	1 504 000	1 545 000
Total Current Assets	3 086 000	3 107 000	2 259 000	2 852 000
Total Assets	14 171 000	14 515 000	13 991 000	14 906 000
Total Equity	7 888 000	10 575 000	9 413 000	8 294 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 845 000	3 418 000	4 078 000	6 281 000
Creditors	16 000	0	0	8 000
Unpaid Taxes	29 000	4 000	3 000	3 000
Dividends	4 000 000	0	0	0
Other Current Debt	4 000 000	176 000	169 000	13 000
Total Current Debt	4 438 000	523 000	500 000	332 000
Total Equity and Debt	14 171 000	14 515 000	13 991 000	14 906 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,66 %	10,98 %	11,9 %	12,8 %
Debt-to-Equity Ratio	0,23	0,32	0,43	0,76
Operating Profit Margin	81,64 %	80,19 %	79,91 %	79,75 %
Current Ratio	0,7	5,94	4,52	8,59
Quick Ratio	0,7	5,94	4,52	8,59
Equity Ratio	0,56	0,73	0,67	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %