company

EILUNN AS

1352 KOLSÅS

Finances

Share Ownership

Return on Equity

6,7 %

Current Ratio

11,34

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	299 000	425 000	338 000	500 000
Net Income	95 000	223 000	74 000	283 000
Total Assets	1 553 000	1 675 000	1 468 000	1 549 000
Total Equity	1 417 000	1 412 000	1 339 000	1 265 000

Income (NOK)	2022	2021	2020	2019
Revenue	299 000	425 000	338 000	500 000
Expenditure	181 000	168 000	172 000	153 000
Operating Profit	119 000	257 000	166 000	348 000
Financial Income	24 000	24 000	20 000	14 000
Financial Costs	24 000	2 000	74 000	0
Financial Balance	0	22 000	−54 000	14 000
Earnings Before Tax	118 000	280 000	112 000	362 000
Tax	23 000	57 000	38 000	78 000
Net Income	95 000	223 000	74 000	283 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 553 000	1 675 000	1 468 000	1 549 000
Total Assets	1 553 000	1 675 000	1 468 000	1 549 000
Total Retained Equity	1 310 000	1 306 000	1 233 000	1 158 000
Total Equity	1 417 000	1 412 000	1 339 000	1 265 000
Total Long-Term Debt	0	0	23 000	23 000
Total Current Debt	137 000	262 000	106 000	261 000
Total Equity and Debt	1 553 000	1 675 000	1 468 000	1 549 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	299 000	425 000	338 000	500 000
Other Income	0	0	0	0
Revenue	299 000	425 000	338 000	500 000
Cost of Goods Sold	0	0	0	0
Salary Costs	64 000	64 000	54 000	54 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	181 000	168 000	172 000	153 000
Operating Profit	119 000	257 000	166 000	348 000
Financial Income	24 000	24 000	20 000	14 000
Financial Costs	24 000	2 000	74 000	0
Financial Balance	0	22 000	−54 000	14 000
Dividends	90 000	150 000	0	150 000
Net Income	95 000	223 000	74 000	283 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	527 000	1 043 000	814 000	858 000
Cash, Bank	1 027 000	632 000	654 000	584 000
Total Current Assets	1 553 000	1 675 000	1 468 000	1 549 000
Total Assets	1 553 000	1 675 000	1 468 000	1 549 000
Total Equity	1 417 000	1 412 000	1 339 000	1 265 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	23 000	23 000
Creditors	1 000	1 000	5 000	6 000
Unpaid Taxes	5 000	44 000	22 000	20 000
Dividends	90 000	150 000	0	150 000
Other Current Debt	17 000	11 000	42 000	7 000
Total Current Debt	137 000	262 000	106 000	261 000
Total Equity and Debt	1 553 000	1 675 000	1 468 000	1 549 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,7 %	15,79 %	5,53 %	22,37 %
Debt-to-Equity Ratio	0	0	0,02	0,02
Operating Profit Margin	39,8 %	60,47 %	49,11 %	69,6 %
Current Ratio	11,34	6,39	13,85	5,93
Quick Ratio	11,34	6,39	13,85	5,93
Equity Ratio	0,91	0,84	0,91	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English