TRIDENT EIENDOM AS

5003 BERGEN

Finances

Share Ownership

Return on Equity

5,69 %

Current Ratio

3,47

Debt-to-Equity Ratio

2,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 759 000	6 671 000	6 493 000	1 962 000
Net Income	1 973 000	2 056 000	1 068 000	310 000
Total Assets	124 409 000	125 151 000	117 479 000	34 313 000
Total Equity	34 653 000	37 728 000	35 671 000	23 024 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 759 000	6 671 000	6 493 000	1 962 000
Expenditure	2 715 000	2 638 000	3 236 000	1 228 000
Operating Profit	4 045 000	4 033 000	3 258 000	734 000
Financial Income	852 000	875 000	536 000	451 000
Financial Costs	2 367 000	2 272 000	2 425 000	787 000
Financial Balance	−1 515 000	−1 397 000	−1 889 000	−336 000
Earnings Before Tax	2 530 000	2 636 000	1 369 000	398 000
Tax	557 000	580 000	301 000	87 000
Net Income	1 973 000	2 056 000	1 068 000	310 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	98 978 000	98 794 000	98 643 000	25 572 000
Total Current Assets	25 431 000	26 356 000	18 836 000	8 740 000
Total Assets	124 409 000	125 151 000	117 479 000	34 313 000
Total Retained Equity	32 384 000	35 459 000	33 403 000	22 533 000
Total Equity	34 653 000	37 728 000	35 671 000	23 024 000
Total Long-Term Debt	82 425 000	84 928 000	79 791 000	10 297 000
Total Current Debt	7 331 000	2 495 000	2 016 000	991 000
Total Equity and Debt	124 409 000	125 151 000	117 479 000	34 313 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 759 000	6 671 000	6 493 000	1 962 000
Revenue	6 759 000	6 671 000	6 493 000	1 962 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	171 000	171 000	179 000	179 000
Impairment	0	0	0	0
Expenditure	2 715 000	2 638 000	3 236 000	1 228 000
Operating Profit	4 045 000	4 033 000	3 258 000	734 000
Financial Income	852 000	875 000	536 000	451 000
Financial Costs	2 367 000	2 272 000	2 425 000	787 000
Financial Balance	−1 515 000	−1 397 000	−1 889 000	−336 000
Dividends	2 800 000	0	0	0
Net Income	1 973 000	2 056 000	1 068 000	310 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	98 883 000	98 729 000	98 576 000	25 497 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	31 000	0	2 000	11 000
Total Tangible Assets	98 913 000	98 729 000	98 578 000	25 507 000
Total Fiancial Fixed Assets	65 000	65 000	65 000	65 000
Total Fixed Assets	98 978 000	98 794 000	98 643 000	25 572 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	793 000	970 000	211 000	609 000
Total Current Assets	25 431 000	26 356 000	18 836 000	8 740 000
Total Assets	124 409 000	125 151 000	117 479 000	34 313 000
Total Equity	34 653 000	37 728 000	35 671 000	23 024 000
Short-Term Group Debt	3 692 000	874 000	840 000	537 000
Total Long-Term Debt	82 425 000	84 928 000	79 791 000	10 297 000
Creditors	444 000	608 000	444 000	191 000
Unpaid Taxes	27 000	27 000	27 000	25 000
Dividends	2 800 000	0	0	0
Other Current Debt	368 000	315 000	311 000	49 000
Total Current Debt	7 331 000	2 495 000	2 016 000	991 000
Total Equity and Debt	124 409 000	125 151 000	117 479 000	34 313 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,69 %	5,45 %	2,99 %	1,35 %
Debt-to-Equity Ratio	2,38	2,25	2,24	0,45
Operating Profit Margin	59,85 %	60,46 %	50,18 %	37,41 %
Current Ratio	3,47	10,56	9,34	8,82
Quick Ratio	3,47	10,56	9,34	8,82
Equity Ratio	0,28	0,3	0,3	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %