INVIT ARKITEKTER AS

6002 ÅLESUND

Finances

Return on Equity

4,49 %

Current Ratio

0,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 121 000	5 049 000	4 041 000	4 768 000
Net Income	52 000	401 000	−519 000	971 000
Total Assets	2 436 000	2 840 000	2 794 000	3 626 000
Total Equity	1 157 000	1 104 000	703 000	1 222 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 121 000	5 049 000	4 041 000	4 768 000
Expenditure	5 047 000	4 473 000	4 636 000	3 451 000
Operating Profit	73 000	576 000	−595 000	1 316 000
Financial Income	1 000	0	0	2 000
Financial Costs	7 000	25 000	23 000	73 000
Financial Balance	−6 000	−25 000	−23 000	−71 000
Earnings Before Tax	67 000	551 000	−618 000	1 245 000
Tax	15 000	149 000	−99 000	274 000
Net Income	52 000	401 000	−519 000	971 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 300 000	1 219 000	1 261 000	1 142 000
Total Current Assets	1 136 000	1 621 000	1 533 000	2 485 000
Total Assets	2 436 000	2 840 000	2 794 000	3 626 000
Total Retained Equity	1 057 000	1 004 000	603 000	1 122 000
Total Equity	1 157 000	1 104 000	703 000	1 222 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 279 000	1 735 000	2 091 000	2 404 000
Total Equity and Debt	2 436 000	2 840 000	2 794 000	3 626 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 621 000	5 013 000	4 041 000	4 768 000
Other Income	500 000	36 000	0	0
Revenue	5 121 000	5 049 000	4 041 000	4 768 000
Cost of Goods Sold	157 000	64 000	19 000	404 000
Salary Costs	4 182 000	3 723 000	3 738 000	2 520 000
Depreciation	27 000	40 000	102 000	89 000
Impairment	0	0	0	0
Expenditure	5 047 000	4 473 000	4 636 000	3 451 000
Operating Profit	73 000	576 000	−595 000	1 316 000
Financial Income	1 000	0	0	2 000
Financial Costs	7 000	25 000	23 000	73 000
Financial Balance	−6 000	−25 000	−23 000	−71 000
Dividends	0	0	0	0
Net Income	52 000	401 000	−519 000	971 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	48 000	17 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	416 000	334 000	329 000	296 000
Total Tangible Assets	416 000	334 000	329 000	296 000
Total Fiancial Fixed Assets	884 000	884 000	884 000	828 000
Total Fixed Assets	1 300 000	1 219 000	1 261 000	1 142 000
Stock	0	0	0	0
Total Investments	2 000	2 000	3 000	3 000
Cash, Bank	196 000	319 000	521 000	335 000
Total Current Assets	1 136 000	1 621 000	1 533 000	2 485 000
Total Assets	2 436 000	2 840 000	2 794 000	3 626 000
Total Equity	1 157 000	1 104 000	703 000	1 222 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	135 000	59 000	235 000	205 000
Unpaid Taxes	628 000	399 000	737 000	803 000
Dividends	0	0	0	0
Other Current Debt	475 000	1 152 000	1 097 000	1 192 000
Total Current Debt	1 279 000	1 735 000	2 091 000	2 404 000
Total Equity and Debt	2 436 000	2 840 000	2 794 000	3 626 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,49 %	36,32 %	−73,83 %	79,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,43 %	11,41 %	−14,72 %	27,6 %
Current Ratio	0,89	0,93	0,73	1,03
Quick Ratio	0,89	0,93	0,73	1,03
Equity Ratio	0,47	0,39	0,25	0,34
Gross Profit Margin	96,93 %	98,73 %	99,53 %	91,53 %