AUTO - TANK AS

2072 DAL

Finances

Share Ownership

Return on Equity

2,66 %

Current Ratio

4,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 724 000	7 687 000	8 416 000	7 270 000
Net Income	166 000	−35 000	396 000	294 000
Total Assets	7 360 000	7 164 000	7 077 000	5 953 000
Total Equity	6 245 000	5 806 000	5 622 000	4 953 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 724 000	7 687 000	8 416 000	7 270 000
Expenditure	7 628 000	7 785 000	8 084 000	7 030 000
Operating Profit	96 000	−97 000	332 000	239 000
Financial Income	3 000	7 000	9 000	3 000
Financial Costs	10 000	7 000	22 000	4 000
Financial Balance	−7 000	0	−13 000	−1 000
Earnings Before Tax	88 000	−98 000	319 000	238 000
Tax	−77 000	−62 000	−77 000	−55 000
Net Income	166 000	−35 000	396 000	294 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 114 000	1 213 000	832 000	588 000
Total Current Assets	5 246 000	5 952 000	6 246 000	5 365 000
Total Assets	7 360 000	7 164 000	7 077 000	5 953 000
Total Retained Equity	3 223 000	3 057 000	3 093 000	2 697 000
Total Equity	6 245 000	5 806 000	5 622 000	4 953 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 115 000	1 358 000	1 456 000	1 000 000
Total Equity and Debt	7 360 000	7 164 000	7 077 000	5 953 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 656 000	7 687 000	8 365 000	7 270 000
Other Income	68 000	0	51 000	0
Revenue	7 724 000	7 687 000	8 416 000	7 270 000
Cost of Goods Sold	2 868 000	2 888 000	3 293 000	2 344 000
Salary Costs	3 120 000	3 401 000	3 176 000	3 102 000
Depreciation	70 000	9 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	7 628 000	7 785 000	8 084 000	7 030 000
Operating Profit	96 000	−97 000	332 000	239 000
Financial Income	3 000	7 000	9 000	3 000
Financial Costs	10 000	7 000	22 000	4 000
Financial Balance	−7 000	0	−13 000	−1 000
Dividends	0	0	0	0
Net Income	166 000	−35 000	396 000	294 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	23 000	33 000	0	0
Total Intangible Assets	23 000	33 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	509 000	0	2 000	10 000
Total Tangible Assets	509 000	0	2 000	10 000
Total Fiancial Fixed Assets	1 581 000	1 179 000	829 000	579 000
Total Fixed Assets	2 114 000	1 213 000	832 000	588 000
Stock	2 401 000	2 371 000	1 998 000	2 047 000
Total Investments	0	0	0	0
Cash, Bank	1 383 000	1 910 000	1 767 000	1 811 000
Total Current Assets	5 246 000	5 952 000	6 246 000	5 365 000
Total Assets	7 360 000	7 164 000	7 077 000	5 953 000
Total Equity	6 245 000	5 806 000	5 622 000	4 953 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	353 000	414 000	467 000	319 000
Unpaid Taxes	448 000	633 000	668 000	376 000
Dividends	0	0	0	0
Other Current Debt	313 000	311 000	320 000	305 000
Total Current Debt	1 115 000	1 358 000	1 456 000	1 000 000
Total Equity and Debt	7 360 000	7 164 000	7 077 000	5 953 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,66 %	−0,6 %	7,04 %	5,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,24 %	−1,26 %	3,94 %	3,29 %
Current Ratio	4,7	4,38	4,29	5,37
Quick Ratio	−4,08	−5,88	−11,52	−5,12
Equity Ratio	0,85	0,81	0,79	0,83
Gross Profit Margin	62,87 %	62,43 %	60,87 %	67,76 %