DOMUSKVARTALET AS

8517 NARVIK

Finances

Share Ownership

Return on Equity

12,02 %

Current Ratio

0,57

Debt-to-Equity Ratio

1,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 100 000	4 545 000	4 345 000	4 560 000
Net Income	1 068 000	1 121 000	704 000	870 000
Total Assets	20 809 000	19 759 000	21 746 000	22 639 000
Total Equity	8 883 000	9 009 000	9 128 000	9 195 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 100 000	4 545 000	4 345 000	4 560 000
Expenditure	3 393 000	2 762 000	3 096 000	3 191 000
Operating Profit	1 706 000	1 783 000	1 248 000	1 369 000
Financial Income	1 000	0	0	28 000
Financial Costs	337 000	345 000	345 000	280 000
Financial Balance	−336 000	−345 000	−345 000	−252 000
Earnings Before Tax	1 370 000	1 438 000	903 000	1 117 000
Tax	302 000	317 000	199 000	246 000
Net Income	1 068 000	1 121 000	704 000	870 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 364 000	19 561 000	20 405 000	21 111 000
Total Current Assets	1 445 000	198 000	1 341 000	1 528 000
Total Assets	20 809 000	19 759 000	21 746 000	22 639 000
Total Retained Equity	4 083 000	4 209 000	4 328 000	4 395 000
Total Equity	8 883 000	9 009 000	9 128 000	9 195 000
Total Long-Term Debt	9 373 000	8 946 000	11 232 000	9 538 000
Total Current Debt	2 553 000	1 805 000	1 386 000	3 905 000
Total Equity and Debt	20 809 000	19 759 000	21 746 000	22 639 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 190 000	3 358 000	3 577 000	3 474 000
Other Income	909 000	1 186 000	767 000	1 086 000
Revenue	5 100 000	4 545 000	4 345 000	4 560 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	998 000	990 000	979 000	894 000
Impairment	0	0	0	0
Expenditure	3 393 000	2 762 000	3 096 000	3 191 000
Operating Profit	1 706 000	1 783 000	1 248 000	1 369 000
Financial Income	1 000	0	0	28 000
Financial Costs	337 000	345 000	345 000	280 000
Financial Balance	−336 000	−345 000	−345 000	−252 000
Dividends	0	0	0	0
Net Income	1 068 000	1 121 000	704 000	870 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 288 000	1 254 000	1 221 000	1 203 000
Real Eastate	18 018 000	18 307 000	19 181 000	19 901 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	58 000	0	3 000	7 000
Total Tangible Assets	18 076 000	18 307 000	19 184 000	19 908 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 364 000	19 561 000	20 405 000	21 111 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	126 000	22 000	1 000	24 000
Total Current Assets	1 445 000	198 000	1 341 000	1 528 000
Total Assets	20 809 000	19 759 000	21 746 000	22 639 000
Total Equity	8 883 000	9 009 000	9 128 000	9 195 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 373 000	8 946 000	11 232 000	9 538 000
Creditors	168 000	105 000	218 000	1 816 000
Unpaid Taxes	319 000	88 000	91 000	0
Dividends	0	0	0	0
Other Current Debt	2 066 000	1 611 000	1 077 000	2 089 000
Total Current Debt	2 553 000	1 805 000	1 386 000	3 905 000
Total Equity and Debt	20 809 000	19 759 000	21 746 000	22 639 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,02 %	12,44 %	7,71 %	9,46 %
Debt-to-Equity Ratio	1,06	0,99	1,23	1,04
Operating Profit Margin	33,45 %	39,23 %	28,72 %	30,02 %
Current Ratio	0,57	0,11	0,97	0,39
Quick Ratio	0,57	0,11	0,97	0,39
Equity Ratio	0,43	0,46	0,42	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %