RISHAUGEN EIENDOM AS

1765 HALDEN

Finances

Share Ownership

Return on Equity

−7,83 %

Current Ratio

1,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	196 000	1 152 000	1 140 000	1 118 000
Net Income	−357 000	692 000	693 000	666 000
Total Assets	6 559 000	7 917 000	7 764 000	7 513 000
Total Equity	4 559 000	4 916 000	6 985 000	6 799 000

Income (NOK)	2022	2021	2020	2019
Revenue	196 000	1 152 000	1 140 000	1 118 000
Expenditure	585 000	265 000	263 000	284 000
Operating Profit	−389 000	887 000	878 000	835 000
Financial Income	32 000	19 000	30 000	38 000
Financial Costs	0	0	0	0
Financial Balance	32 000	19 000	30 000	38 000
Earnings Before Tax	−357 000	907 000	908 000	873 000
Tax	0	215 000	215 000	207 000
Net Income	−357 000	692 000	693 000	666 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 147 000	4 317 000	4 494 000	4 678 000
Total Current Assets	2 412 000	3 600 000	3 270 000	2 835 000
Total Assets	6 559 000	7 917 000	7 764 000	7 513 000
Total Retained Equity	−42 000	315 000	1 376 000	1 190 000
Total Equity	4 559 000	4 916 000	6 985 000	6 799 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000 000	3 001 000	779 000	714 000
Total Equity and Debt	6 559 000	7 917 000	7 764 000	7 513 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	196 000	1 152 000	1 140 000	1 118 000
Revenue	196 000	1 152 000	1 140 000	1 118 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	177 000	177 000	184 000	192 000
Impairment	0	0	0	0
Expenditure	585 000	265 000	263 000	284 000
Operating Profit	−389 000	887 000	878 000	835 000
Financial Income	32 000	19 000	30 000	38 000
Financial Costs	0	0	0	0
Financial Balance	32 000	19 000	30 000	38 000
Dividends	0	2 000 000	0	0
Net Income	−357 000	692 000	693 000	666 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 115 000	4 317 000	4 494 000	4 678 000
Machinery and Plant Facilities	33 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 147 000	4 317 000	4 494 000	4 678 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 147 000	4 317 000	4 494 000	4 678 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 400 000	3 569 000	3 258 000	2 825 000
Total Current Assets	2 412 000	3 600 000	3 270 000	2 835 000
Total Assets	6 559 000	7 917 000	7 764 000	7 513 000
Total Equity	4 559 000	4 916 000	6 985 000	6 799 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	3 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	2 000 000	0	0
Other Current Debt	2 000 000	998 000	707 000	650 000
Total Current Debt	2 000 000	3 001 000	779 000	714 000
Total Equity and Debt	6 559 000	7 917 000	7 764 000	7 513 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,83 %	14,08 %	9,92 %	9,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−198,47 %	77 %	77,02 %	74,69 %
Current Ratio	1,21	1,2	4,2	3,97
Quick Ratio	1,21	1,2	4,2	3,97
Equity Ratio	0,7	0,62	0,9	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %