TØMRERMESTER KRISTIAN FINK AS

1363 HØVIK

Finances

Return on Equity

1 528,95 %

Current Ratio

0,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 324 000	2 680 000	1 233 000	1 978 000
Total Assets	1 243 000	1 034 000	243 000	265 000
Total Equity	152 000	128 000	118 000	120 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	14 000	11 000	12 000
Operating Profit	−14 000	−14 000	−11 000	−12 000
Financial Income	2 350 000	2 710 000	1 250 000	2 000 000
Financial Costs	0	0	0	0
Financial Balance	2 350 000	2 710 000	1 250 000	2 000 000
Earnings Before Tax	2 336 000	2 697 000	1 239 000	1 989 000
Tax	12 000	17 000	6 000	11 000
Net Income	2 324 000	2 680 000	1 233 000	1 978 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	242 000	242 000	242 000	242 000
Total Current Assets	1 001 000	792 000	1 000	23 000
Total Assets	1 243 000	1 034 000	243 000	265 000
Total Retained Equity	52 000	28 000	18 000	20 000
Total Equity	152 000	128 000	118 000	120 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 092 000	906 000	125 000	145 000
Total Equity and Debt	1 243 000	1 034 000	243 000	265 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	14 000	11 000	12 000
Operating Profit	−14 000	−14 000	−11 000	−12 000
Financial Income	2 350 000	2 710 000	1 250 000	2 000 000
Financial Costs	0	0	0	0
Financial Balance	2 350 000	2 710 000	1 250 000	2 000 000
Dividends	0	0	0	0
Net Income	2 324 000	2 680 000	1 233 000	1 978 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	242 000	242 000	242 000	242 000
Total Fixed Assets	242 000	242 000	242 000	242 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 001 000	792 000	1 000	23 000
Total Current Assets	1 001 000	792 000	1 000	23 000
Total Assets	1 243 000	1 034 000	243 000	265 000
Total Equity	152 000	128 000	118 000	120 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	7 000	7 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 072 000	882 000	112 000	128 000
Total Current Debt	1 092 000	906 000	125 000	145 000
Total Equity and Debt	1 243 000	1 034 000	243 000	265 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 528,95 %	2 093,75 %	1 044,92 %	1 648,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,92	0,87	0,01	0,16
Quick Ratio	0,92	0,87	0,01	0,16
Equity Ratio	0,12	0,12	0,49	0,45
Gross Profit Margin	-	-	-	-