TRINN 2 AS

1553 SON

Finances

Return on Equity

140,15 %

Current Ratio

1,08

Debt-to-Equity Ratio

2,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	32 000	16 000
Net Income	1 644 000	1 498 000	543 000	668 000
Total Assets	4 618 000	1 608 000	860 000	867 000
Total Equity	1 173 000	605 000	857 000	864 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	32 000	16 000
Expenditure	45 000	44 000	89 000	21 000
Operating Profit	−45 000	−44 000	−57 000	−6 000
Financial Income	1 770 000	1 661 000	600 000	674 000
Financial Costs	82 000	119 000	0	0
Financial Balance	1 688 000	1 542 000	600 000	674 000
Earnings Before Tax	1 644 000	1 498 000	543 000	668 000
Tax	0	0	0	0
Net Income	1 644 000	1 498 000	543 000	668 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 970 000	887 000	677 000	677 000
Total Current Assets	648 000	721 000	183 000	190 000
Total Assets	4 618 000	1 608 000	860 000	867 000
Total Retained Equity	1 073 000	505 000	757 000	764 000
Total Equity	1 173 000	605 000	857 000	864 000
Total Long-Term Debt	2 845 000	0	0	0
Total Current Debt	600 000	1 003 000	3 000	3 000
Total Equity and Debt	4 618 000	1 608 000	860 000	867 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	32 000	16 000
Other Income	0	0	0	0
Revenue	0	0	32 000	16 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	45 000	44 000	89 000	21 000
Operating Profit	−45 000	−44 000	−57 000	−6 000
Financial Income	1 770 000	1 661 000	600 000	674 000
Financial Costs	82 000	119 000	0	0
Financial Balance	1 688 000	1 542 000	600 000	674 000
Dividends	1 076 000	1 750 000	550 000	375 000
Net Income	1 644 000	1 498 000	543 000	668 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 466 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 466 000	0	0	0
Total Fiancial Fixed Assets	504 000	887 000	677 000	677 000
Total Fixed Assets	3 970 000	887 000	677 000	677 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	648 000	721 000	171 000	190 000
Total Current Assets	648 000	721 000	183 000	190 000
Total Assets	4 618 000	1 608 000	860 000	867 000
Total Equity	1 173 000	605 000	857 000	864 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 845 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	1 000
Dividends	1 076 000	1 750 000	550 000	375 000
Other Current Debt	0	3 000	3 000	3 000
Total Current Debt	600 000	1 003 000	3 000	3 000
Total Equity and Debt	4 618 000	1 608 000	860 000	867 000

Financial indicators	2022	2021	2020	2019
Return on Equity	140,15 %	247,6 %	63,36 %	77,31 %
Debt-to-Equity Ratio	2,43	0	0	0
Operating Profit Margin	-	-	−178,13 %	−37,5 %
Current Ratio	1,08	0,72	61	63,33
Quick Ratio	1,08	0,72	61	63,33
Equity Ratio	0,25	0,38	1	1
Gross Profit Margin	-	-	100 %	100 %