KNUT FANEBUST AS

5955 LINDÅS

Finances

Return on Equity

11,81 %

Current Ratio

9,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 633 000	2 920 000	3 951 000	3 723 000
Net Income	553 000	1 235 000	828 000	563 000
Total Assets	5 038 000	6 901 000	5 716 000	4 799 000
Total Equity	4 681 000	4 128 000	5 193 000	4 365 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 633 000	2 920 000	3 951 000	3 723 000
Expenditure	2 970 000	2 608 000	2 877 000	3 023 000
Operating Profit	664 000	312 000	1 074 000	702 000
Financial Income	18 000	1 025 000	11 000	9 000
Financial Costs	1 000	0	1 000	0
Financial Balance	17 000	1 025 000	10 000	9 000
Earnings Before Tax	681 000	1 337 000	1 084 000	711 000
Tax	128 000	101 000	256 000	148 000
Net Income	553 000	1 235 000	828 000	563 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 686 000	2 186 000	2 576 000	2 165 000
Total Current Assets	3 352 000	4 715 000	3 140 000	2 634 000
Total Assets	5 038 000	6 901 000	5 716 000	4 799 000
Total Retained Equity	4 577 000	4 024 000	5 089 000	4 261 000
Total Equity	4 681 000	4 128 000	5 193 000	4 365 000
Total Long-Term Debt	0	0	0	8 000
Total Current Debt	357 000	2 773 000	524 000	426 000
Total Equity and Debt	5 038 000	6 901 000	5 716 000	4 799 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 385 000	2 920 000	3 320 000	3 479 000
Other Income	248 000	0	631 000	244 000
Revenue	3 633 000	2 920 000	3 951 000	3 723 000
Cost of Goods Sold	123 000	23 000	290 000	331 000
Salary Costs	649 000	652 000	647 000	645 000
Depreciation	269 000	370 000	400 000	376 000
Impairment	0	0	0	0
Expenditure	2 970 000	2 608 000	2 877 000	3 023 000
Operating Profit	664 000	312 000	1 074 000	702 000
Financial Income	18 000	1 025 000	11 000	9 000
Financial Costs	1 000	0	1 000	0
Financial Balance	17 000	1 025 000	10 000	9 000
Dividends	0	2 300 000	0	0
Net Income	553 000	1 235 000	828 000	563 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	82 000	154 000	226 000	298 000
Machinery and Plant Facilities	0	689 000	864 000	637 000
Fixtures	555 000	281 000	404 000	128 000
Total Tangible Assets	637 000	1 123 000	1 494 000	1 063 000
Total Fiancial Fixed Assets	1 049 000	1 062 000	1 082 000	1 102 000
Total Fixed Assets	1 686 000	2 186 000	2 576 000	2 165 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 744 000	4 363 000	2 739 000	1 953 000
Total Current Assets	3 352 000	4 715 000	3 140 000	2 634 000
Total Assets	5 038 000	6 901 000	5 716 000	4 799 000
Total Equity	4 681 000	4 128 000	5 193 000	4 365 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	8 000
Creditors	78 000	191 000	76 000	134 000
Unpaid Taxes	75 000	112 000	116 000	94 000
Dividends	0	2 300 000	0	0
Other Current Debt	76 000	2 369 000	69 000	58 000
Total Current Debt	357 000	2 773 000	524 000	426 000
Total Equity and Debt	5 038 000	6 901 000	5 716 000	4 799 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,81 %	29,92 %	15,94 %	12,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,28 %	10,68 %	27,18 %	18,86 %
Current Ratio	9,39	1,7	5,99	6,18
Quick Ratio	9,39	1,7	5,99	6,18
Equity Ratio	0,93	0,6	0,91	0,91
Gross Profit Margin	96,61 %	99,21 %	92,66 %	91,11 %