BYGGMESTER ØYSTEIN HANSEN AS

3233 SANDEFJORD

Finances

Share Ownership

Return on Equity

9,39 %

Current Ratio

2,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	922 000	1 143 000	780 000	852 000
Net Income	31 000	198 000	116 000	211 000
Total Assets	496 000	748 000	506 000	369 000
Total Equity	330 000	298 000	350 000	234 000

Income (NOK)	2022	2021	2020	2019
Revenue	922 000	1 143 000	780 000	852 000
Expenditure	885 000	890 000	633 000	630 000
Operating Profit	37 000	252 000	147 000	222 000
Financial Income	3 000	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	2 000	2 000
Earnings Before Tax	40 000	254 000	148 000	224 000
Tax	9 000	56 000	33 000	13 000
Net Income	31 000	198 000	116 000	211 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	113 000	141 000	176 000	0
Total Current Assets	383 000	607 000	330 000	369 000
Total Assets	496 000	748 000	506 000	369 000
Total Retained Equity	95 000	63 000	115 000	−1 000
Total Equity	330 000	298 000	350 000	234 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	166 000	450 000	156 000	135 000
Total Equity and Debt	496 000	748 000	506 000	369 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	922 000	1 143 000	780 000	852 000
Other Income	0	0	0	0
Revenue	922 000	1 143 000	780 000	852 000
Cost of Goods Sold	73 000	89 000	0	60 000
Salary Costs	563 000	531 000	443 000	446 000
Depreciation	28 000	35 000	44 000	0
Impairment	0	0	0	0
Expenditure	885 000	890 000	633 000	630 000
Operating Profit	37 000	252 000	147 000	222 000
Financial Income	3 000	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	2 000	2 000
Dividends	0	250 000	0	0
Net Income	31 000	198 000	116 000	211 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	113 000	141 000	176 000	0
Fixtures	0	0	0	0
Total Tangible Assets	113 000	141 000	176 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	113 000	141 000	176 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	282 000	487 000	221 000	337 000
Total Current Assets	383 000	607 000	330 000	369 000
Total Assets	496 000	748 000	506 000	369 000
Total Equity	330 000	298 000	350 000	234 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	3 000	5 000	6 000
Unpaid Taxes	63 000	71 000	55 000	51 000
Dividends	0	250 000	0	0
Other Current Debt	90 000	69 000	64 000	64 000
Total Current Debt	166 000	450 000	156 000	135 000
Total Equity and Debt	496 000	748 000	506 000	369 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,39 %	66,44 %	33,14 %	90,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,01 %	22,05 %	18,85 %	26,06 %
Current Ratio	2,31	1,35	2,12	2,73
Quick Ratio	2,31	1,35	2,12	2,73
Equity Ratio	0,67	0,4	0,69	0,63
Gross Profit Margin	92,08 %	92,21 %	100 %	92,96 %