KNA NORDVEST

6019 ÅLESUND

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	563 000	675 000	675 000	378 000
Net Income	26 000	−57 000	−57 000	−38 000
Total Assets	214 000	215 000	234 000	291 000
Total Equity	0	215 000	234 000	253 000

Income (NOK)	2022	2021	2020	2019
Revenue	563 000	675 000	675 000	378 000
Expenditure	537 000	0	732 000	415 000
Operating Profit	27 000	−57 000	−57 000	−37 000
Financial Income	−1 000	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	−1 000	0	−1 000	−1 000
Earnings Before Tax	26 000	−57 000	−57 000	−38 000
Tax	0	0	0	0
Net Income	26 000	−57 000	−57 000	−38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	29 000
Total Current Assets	214 000	215 000	234 000	262 000
Total Assets	214 000	215 000	234 000	291 000
Total Retained Equity	0	215 000	234 000	−38 000
Total Equity	0	215 000	234 000	253 000
Total Long-Term Debt	0	0	0	38 000
Total Current Debt	214 000	0	0	0
Total Equity and Debt	214 000	215 000	234 000	291 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	563 000	8 000	675 000	378 000
Other Income	0	667 000	0	0
Revenue	563 000	675 000	675 000	378 000
Cost of Goods Sold	537 000	0	0	415 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	537 000	0	732 000	415 000
Operating Profit	27 000	−57 000	−57 000	−37 000
Financial Income	−1 000	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	−1 000	0	−1 000	−1 000
Dividends	0	0	0	0
Net Income	26 000	−57 000	−57 000	−38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	29 000
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	29 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	29 000
Stock	0	0	19 000	0
Total Investments	0	0	0	0
Cash, Bank	214 000	215 000	215 000	255 000
Total Current Assets	214 000	215 000	234 000	262 000
Total Assets	214 000	215 000	234 000	291 000
Total Equity	0	215 000	234 000	253 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	38 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	214 000	0	0	0
Total Current Debt	214 000	0	0	0
Total Equity and Debt	214 000	215 000	234 000	291 000

Financial indicators	2022	2021	2020	2019
Return on Equity	-	−26,51 %	−24,36 %	−15,02 %
Debt-to-Equity Ratio	-	0	0	0,15
Operating Profit Margin	4,8 %	−8,44 %	−8,44 %	−9,79 %
Current Ratio	1	-	-	-
Quick Ratio	1	-	−12,32	-
Equity Ratio	0	1	1	0,87
Gross Profit Margin	4,62 %	100 %	100 %	−9,79 %