EIENDOMSINVEST AS

3090 HOF

Finances

Share Ownership

Return on Equity

−6,93 %

Current Ratio

0,85

Debt-to-Equity Ratio

0,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	183 000	190 000	185 000	268 000
Net Income	−50 000	136 000	51 000	100 000
Total Assets	1 441 000	1 648 000	1 741 000	1 805 000
Total Equity	722 000	772 000	636 000	585 000

Income (NOK)	2022	2021	2020	2019
Revenue	183 000	190 000	185 000	268 000
Expenditure	251 000	20 000	124 000	144 000
Operating Profit	−68 000	171 000	62 000	124 000
Financial Income	4 000	4 000	4 000	4 000
Financial Costs	0	0	1 000	0
Financial Balance	4 000	4 000	3 000	4 000
Earnings Before Tax	−64 000	175 000	65 000	128 000
Tax	−14 000	38 000	14 000	28 000
Net Income	−50 000	136 000	51 000	100 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 289 000	1 361 000	1 433 000	1 505 000
Total Current Assets	152 000	286 000	308 000	300 000
Total Assets	1 441 000	1 648 000	1 741 000	1 805 000
Total Retained Equity	622 000	672 000	536 000	485 000
Total Equity	722 000	772 000	636 000	585 000
Total Long-Term Debt	541 000	685 000	790 000	945 000
Total Current Debt	178 000	191 000	316 000	276 000
Total Equity and Debt	1 441 000	1 648 000	1 741 000	1 805 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	62 000
Other Income	183 000	190 000	185 000	206 000
Revenue	183 000	190 000	185 000	268 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	72 000	72 000	72 000	72 000
Impairment	0	0	0	0
Expenditure	251 000	20 000	124 000	144 000
Operating Profit	−68 000	171 000	62 000	124 000
Financial Income	4 000	4 000	4 000	4 000
Financial Costs	0	0	1 000	0
Financial Balance	4 000	4 000	3 000	4 000
Dividends	0	0	0	0
Net Income	−50 000	136 000	51 000	100 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 289 000	1 361 000	1 433 000	1 505 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 289 000	1 361 000	1 433 000	1 505 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 289 000	1 361 000	1 433 000	1 505 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	56 000	79 000	140 000	197 000
Total Current Assets	152 000	286 000	308 000	300 000
Total Assets	1 441 000	1 648 000	1 741 000	1 805 000
Total Equity	722 000	772 000	636 000	585 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	541 000	685 000	790 000	945 000
Creditors	86 000	0	0	0
Unpaid Taxes	0	0	3 000	3 000
Dividends	0	0	0	0
Other Current Debt	92 000	137 000	293 000	272 000
Total Current Debt	178 000	191 000	316 000	276 000
Total Equity and Debt	1 441 000	1 648 000	1 741 000	1 805 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,93 %	17,62 %	8,02 %	17,09 %
Debt-to-Equity Ratio	0,75	0,89	1,24	1,62
Operating Profit Margin	−37,16 %	90 %	33,51 %	46,27 %
Current Ratio	0,85	1,5	0,97	1,09
Quick Ratio	0,85	1,5	0,97	1,09
Equity Ratio	0,5	0,47	0,37	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %