STIFTELSEN NORSK SKUESPILLERSENTER

0157 OSLO

Finances

Share Ownership

Return on Equity

26,44 %

Current Ratio

4,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 528 000	2 246 000	2 288 000	2 277 000
Net Income	221 000	2 000	105 000	87 000
Total Assets	1 095 000	886 000	956 000	785 000
Total Equity	836 000	615 000	613 000	508 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 528 000	2 246 000	2 288 000	2 277 000
Expenditure	2 218 000	2 216 000	2 168 000	2 148 000
Operating Profit	221 000	2 000	101 000	77 000
Financial Income	0	0	4 000	10 000
Financial Costs	0	0	0	0
Financial Balance	0	0	4 000	10 000
Earnings Before Tax	221 000	2 000	105 000	87 000
Tax	0	0	0	0
Net Income	221 000	2 000	105 000	87 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 095 000	886 000	956 000	785 000
Total Assets	1 095 000	886 000	956 000	785 000
Total Retained Equity	826 000	605 000	603 000	498 000
Total Equity	836 000	615 000	613 000	508 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	259 000	271 000	343 000	277 000
Total Equity and Debt	1 095 000	886 000	956 000	785 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 180 000	2 135 000	2 090 000	2 035 000
Other Income	348 000	111 000	198 000	242 000
Revenue	2 528 000	2 246 000	2 288 000	2 277 000
Cost of Goods Sold	404 000	381 000	367 000	421 000
Salary Costs	1 233 000	1 398 000	1 284 000	1 307 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 218 000	2 216 000	2 168 000	2 148 000
Operating Profit	221 000	2 000	101 000	77 000
Financial Income	0	0	4 000	10 000
Financial Costs	0	0	0	0
Financial Balance	0	0	4 000	10 000
Dividends	0	0	0	0
Net Income	221 000	2 000	105 000	87 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 091 000	886 000	923 000	783 000
Total Current Assets	1 095 000	886 000	956 000	785 000
Total Assets	1 095 000	886 000	956 000	785 000
Total Equity	836 000	615 000	613 000	508 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	35 000	84 000	12 000
Unpaid Taxes	72 000	107 000	73 000	92 000
Dividends	0	0	0	0
Other Current Debt	180 000	129 000	186 000	173 000
Total Current Debt	259 000	271 000	343 000	277 000
Total Equity and Debt	1 095 000	886 000	956 000	785 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,44 %	0,33 %	17,13 %	17,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,74 %	0,09 %	4,41 %	3,38 %
Current Ratio	4,23	3,27	2,79	2,83
Quick Ratio	4,23	3,27	2,79	2,83
Equity Ratio	0,76	0,69	0,64	0,65
Gross Profit Margin	84,02 %	83,04 %	83,96 %	81,51 %