GJØVIK EIENDOM AS

2821 GJØVIK

Finances

Return on Equity

130,77 %

Current Ratio

0,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	162 000	0	79 000	64 000
Net Income	58 219 000	10 641 000	4 465 000	232 000
Total Assets	81 266 000	51 524 000	72 964 000	68 651 000
Total Equity	44 521 000	51 302 000	40 661 000	36 196 000

Income (NOK)	2022	2021	2020	2019
Revenue	162 000	0	79 000	64 000
Expenditure	2 933 000	209 000	345 000	418 000
Operating Profit	−2 771 000	−209 000	−266 000	−354 000
Financial Income	60 719 000	11 012 000	4 807 000	738 000
Financial Costs	23 000	60 000	91 000	205 000
Financial Balance	60 696 000	10 952 000	4 716 000	533 000
Earnings Before Tax	57 925 000	10 743 000	4 450 000	179 000
Tax	−294 000	102 000	−15 000	−52 000
Net Income	58 219 000	10 641 000	4 465 000	232 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	51 010 000	49 551 000	58 685 000	64 427 000
Total Current Assets	30 257 000	1 974 000	14 279 000	4 224 000
Total Assets	81 266 000	51 524 000	72 964 000	68 651 000
Total Retained Equity	44 231 000	51 012 000	40 371 000	35 906 000
Total Equity	44 521 000	51 302 000	40 661 000	36 196 000
Total Long-Term Debt	0	0	32 178 000	32 372 000
Total Current Debt	36 745 000	222 000	125 000	83 000
Total Equity and Debt	81 266 000	51 524 000	72 964 000	68 651 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	79 000	64 000
Other Income	162 000	0	0	0
Revenue	162 000	0	79 000	64 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	127 000	50 000	50 000	50 000
Impairment	0	0	0	0
Expenditure	2 933 000	209 000	345 000	418 000
Operating Profit	−2 771 000	−209 000	−266 000	−354 000
Financial Income	60 719 000	11 012 000	4 807 000	738 000
Financial Costs	23 000	60 000	91 000	205 000
Financial Balance	60 696 000	10 952 000	4 716 000	533 000
Dividends	65 000 000	0	0	0
Net Income	58 219 000	10 641 000	4 465 000	232 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	319 000	25 000	15 000	0
Real Eastate	881 000	1 677 000	971 000	1 021 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	692 000	0	0	0
Total Tangible Assets	1 572 000	1 677 000	971 000	1 021 000
Total Fiancial Fixed Assets	49 119 000	47 849 000	57 699 000	63 406 000
Total Fixed Assets	51 010 000	49 551 000	58 685 000	64 427 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 781 000	1 450 000	10 029 000	0
Total Current Assets	30 257 000	1 974 000	14 279 000	4 224 000
Total Assets	81 266 000	51 524 000	72 964 000	68 651 000
Total Equity	44 521 000	51 302 000	40 661 000	36 196 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	32 178 000	32 372 000
Creditors	24 000	71 000	2 000	12 000
Unpaid Taxes	0	0	0	0
Dividends	65 000 000	0	0	0
Other Current Debt	11 721 000	40 000	123 000	71 000
Total Current Debt	36 745 000	222 000	125 000	83 000
Total Equity and Debt	81 266 000	51 524 000	72 964 000	68 651 000

Financial indicators	2022	2021	2020	2019
Return on Equity	130,77 %	20,74 %	10,98 %	0,64 %
Debt-to-Equity Ratio	0	0	0,79	0,89
Operating Profit Margin	−1 710,49 %	-	−336,71 %	−553,13 %
Current Ratio	0,82	8,89	114,23	50,89
Quick Ratio	0,82	8,89	114,23	50,89
Equity Ratio	0,55	1	0,56	0,53
Gross Profit Margin	100 %	-	100 %	100 %