AABØ-EVENSEN & CO ADVOKATFIRMA AS

0159 OSLO

Finances

Return on Equity

46,98 %

Current Ratio

4,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	36 853 000	44 287 000	43 461 000	54 149 000
Net Income	10 492 000	16 873 000	16 261 000	21 971 000
Total Assets	28 668 000	35 835 000	32 708 000	27 660 000
Total Equity	22 331 000	28 409 000	26 602 000	19 401 000

Income (NOK)	2022	2021	2020	2019
Revenue	36 853 000	44 287 000	43 461 000	54 149 000
Expenditure	26 121 000	27 325 000	27 140 000	32 307 000
Operating Profit	10 732 000	16 962 000	16 321 000	21 841 000
Financial Income	49 000	96 000	123 000	358 000
Financial Costs	152 000	14 000	7 000	42 000
Financial Balance	−103 000	82 000	116 000	316 000
Earnings Before Tax	10 629 000	17 045 000	16 437 000	22 158 000
Tax	137 000	172 000	176 000	187 000
Net Income	10 492 000	16 873 000	16 261 000	21 971 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 065 000	1 107 000	1 505 000	2 062 000
Total Current Assets	27 603 000	34 728 000	31 203 000	25 598 000
Total Assets	28 668 000	35 835 000	32 708 000	27 660 000
Total Retained Equity	21 631 000	27 709 000	25 902 000	18 951 000
Total Equity	22 331 000	28 409 000	26 602 000	19 401 000
Total Long-Term Debt	0	16 000	0	0
Total Current Debt	6 338 000	7 410 000	6 106 000	8 259 000
Total Equity and Debt	28 668 000	35 835 000	32 708 000	27 660 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	36 853 000	44 287 000	43 461 000	54 149 000
Other Income	0	0	0	0
Revenue	36 853 000	44 287 000	43 461 000	54 149 000
Cost of Goods Sold	211 000	734 000	1 756 000	722 000
Salary Costs	14 455 000	15 385 000	14 256 000	18 756 000
Depreciation	329 000	461 000	416 000	252 000
Impairment	0	0	0	0
Expenditure	26 121 000	27 325 000	27 140 000	32 307 000
Operating Profit	10 732 000	16 962 000	16 321 000	21 841 000
Financial Income	49 000	96 000	123 000	358 000
Financial Costs	152 000	14 000	7 000	42 000
Financial Balance	−103 000	82 000	116 000	316 000
Dividends	400 000	400 000	400 000	400 000
Net Income	10 492 000	16 873 000	16 261 000	21 971 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	194 000	0	59 000	235 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	841 000	956 000	1 417 000	1 797 000
Total Tangible Assets	841 000	956 000	1 417 000	1 797 000
Total Fiancial Fixed Assets	30 000	151 000	30 000	30 000
Total Fixed Assets	1 065 000	1 107 000	1 505 000	2 062 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 352 000	7 577 000	17 710 000	7 586 000
Total Current Assets	27 603 000	34 728 000	31 203 000	25 598 000
Total Assets	28 668 000	35 835 000	32 708 000	27 660 000
Total Equity	22 331 000	28 409 000	26 602 000	19 401 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	16 000	0	0
Creditors	1 251 000	724 000	555 000	1 742 000
Unpaid Taxes	1 260 000	1 108 000	1 539 000	2 880 000
Dividends	400 000	400 000	400 000	400 000
Other Current Debt	3 080 000	5 080 000	3 612 000	2 762 000
Total Current Debt	6 338 000	7 410 000	6 106 000	8 259 000
Total Equity and Debt	28 668 000	35 835 000	32 708 000	27 660 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,98 %	59,39 %	61,13 %	113,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,12 %	38,3 %	37,55 %	40,34 %
Current Ratio	4,36	4,69	5,11	3,1
Quick Ratio	4,36	4,69	5,11	3,1
Equity Ratio	0,78	0,79	0,81	0,7
Gross Profit Margin	99,43 %	98,34 %	95,96 %	98,67 %