FASADER Å SÅNT I NORGE AS

1555 SON

Finances

Share Ownership

Return on Equity

66,23 %

Current Ratio

1,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 717 000	9 019 000	12 456 000	21 735 000
Net Income	408 000	230 000	−1 647 000	1 065 000
Total Assets	2 875 000	2 361 000	2 798 000	4 555 000
Total Equity	616 000	208 000	−22 000	1 625 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 717 000	9 019 000	12 456 000	21 735 000
Expenditure	12 318 000	8 780 000	12 916 000	20 335 000
Operating Profit	399 000	240 000	−460 000	1 399 000
Financial Income	21 000	2 000	36 000	8 000
Financial Costs	12 000	12 000	13 000	38 000
Financial Balance	9 000	−10 000	23 000	−30 000
Earnings Before Tax	408 000	230 000	−437 000	1 370 000
Tax	0	0	210 000	305 000
Net Income	408 000	230 000	−1 647 000	1 065 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 000	45 000	58 000	211 000
Total Current Assets	2 843 000	2 316 000	2 740 000	4 344 000
Total Assets	2 875 000	2 361 000	2 798 000	4 555 000
Total Retained Equity	516 000	108 000	−122 000	1 525 000
Total Equity	616 000	208 000	−22 000	1 625 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 259 000	2 153 000	2 820 000	2 930 000
Total Equity and Debt	2 875 000	2 361 000	2 798 000	4 555 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 717 000	9 019 000	12 448 000	21 735 000
Other Income	0	0	8 000	0
Revenue	12 717 000	9 019 000	12 456 000	21 735 000
Cost of Goods Sold	0	0	26 000	25 000
Salary Costs	8 767 000	6 156 000	8 686 000	13 909 000
Depreciation	13 000	13 000	5 000	20 000
Impairment	0	0	0	0
Expenditure	12 318 000	8 780 000	12 916 000	20 335 000
Operating Profit	399 000	240 000	−460 000	1 399 000
Financial Income	21 000	2 000	36 000	8 000
Financial Costs	12 000	12 000	13 000	38 000
Financial Balance	9 000	−10 000	23 000	−30 000
Dividends	0	0	0	0
Net Income	408 000	230 000	−1 647 000	1 065 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	210 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	32 000	45 000	58 000	2 000
Total Tangible Assets	32 000	45 000	58 000	2 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	32 000	45 000	58 000	211 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 283 000	1 059 000	1 349 000	2 453 000
Total Current Assets	2 843 000	2 316 000	2 740 000	4 344 000
Total Assets	2 875 000	2 361 000	2 798 000	4 555 000
Total Equity	616 000	208 000	−22 000	1 625 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	552 000	284 000	318 000	236 000
Unpaid Taxes	1 010 000	843 000	1 038 000	1 060 000
Dividends	0	0	0	0
Other Current Debt	697 000	1 026 000	1 464 000	1 634 000
Total Current Debt	2 259 000	2 153 000	2 820 000	2 930 000
Total Equity and Debt	2 875 000	2 361 000	2 798 000	4 555 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,23 %	110,58 %	7 486,36 %	65,54 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	3,14 %	2,66 %	−3,69 %	6,44 %
Current Ratio	1,26	1,08	0,97	1,48
Quick Ratio	1,26	1,08	0,97	1,48
Equity Ratio	0,21	0,09	−0,01	0,36
Gross Profit Margin	100 %	100 %	99,79 %	99,88 %