LAMPELAND EIENDOM AS

3623 LAMPELAND

Finances

Return on Equity

1,29 %

Current Ratio

−12,83

Debt-to-Equity Ratio

1,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	485 000	695 000	538 000	434 000
Net Income	30 000	213 000	57 000	39 000
Total Assets	5 430 000	6 082 000	5 917 000	5 938 000
Total Equity	2 318 000	2 288 000	2 075 000	2 018 000

Income (NOK)	2022	2021	2020	2019
Revenue	485 000	695 000	538 000	434 000
Expenditure	301 000	247 000	294 000	214 000
Operating Profit	185 000	449 000	244 000	220 000
Financial Income	0	2 000	11 000	15 000
Financial Costs	147 000	177 000	182 000	186 000
Financial Balance	−147 000	−175 000	−171 000	−171 000
Earnings Before Tax	38 000	273 000	73 000	49 000
Tax	8 000	60 000	16 000	11 000
Net Income	30 000	213 000	57 000	39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 608 000	2 687 000	2 766 000	2 844 000
Total Current Assets	2 822 000	3 395 000	3 152 000	3 094 000
Total Assets	5 430 000	6 082 000	5 917 000	5 938 000
Total Retained Equity	338 000	308 000	95 000	39 000
Total Equity	2 318 000	2 288 000	2 075 000	2 018 000
Total Long-Term Debt	3 332 000	3 469 000	3 615 000	3 736 000
Total Current Debt	−220 000	325 000	228 000	184 000
Total Equity and Debt	5 430 000	6 082 000	5 917 000	5 938 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 000	209 000	110 000	0
Other Income	484 000	486 000	428 000	434 000
Revenue	485 000	695 000	538 000	434 000
Cost of Goods Sold	0	0	72 000	0
Salary Costs	0	0	0	0
Depreciation	79 000	79 000	79 000	79 000
Impairment	0	0	0	0
Expenditure	301 000	247 000	294 000	214 000
Operating Profit	185 000	449 000	244 000	220 000
Financial Income	0	2 000	11 000	15 000
Financial Costs	147 000	177 000	182 000	186 000
Financial Balance	−147 000	−175 000	−171 000	−171 000
Dividends	0	0	0	0
Net Income	30 000	213 000	57 000	39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 561 000	2 626 000	2 692 000	2 757 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	43 000	56 000	70 000	83 000
Total Tangible Assets	2 604 000	2 683 000	2 761 000	2 840 000
Total Fiancial Fixed Assets	4 000	4 000	4 000	4 000
Total Fixed Assets	2 608 000	2 687 000	2 766 000	2 844 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	546 000	336 000	3 061 000
Total Current Assets	2 822 000	3 395 000	3 152 000	3 094 000
Total Assets	5 430 000	6 082 000	5 917 000	5 938 000
Total Equity	2 318 000	2 288 000	2 075 000	2 018 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 332 000	3 469 000	3 615 000	3 736 000
Creditors	66 000	70 000	60 000	70 000
Unpaid Taxes	0	0	7 000	5 000
Dividends	0	0	0	0
Other Current Debt	−298 000	191 000	159 000	109 000
Total Current Debt	−220 000	325 000	228 000	184 000
Total Equity and Debt	5 430 000	6 082 000	5 917 000	5 938 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,29 %	9,31 %	2,75 %	1,93 %
Debt-to-Equity Ratio	1,44	1,52	1,74	1,85
Operating Profit Margin	38,14 %	64,6 %	45,35 %	50,69 %
Current Ratio	−12,83	10,45	13,82	16,82
Quick Ratio	−12,83	10,45	13,82	16,82
Equity Ratio	0,43	0,38	0,35	0,34
Gross Profit Margin	100 %	100 %	86,62 %	100 %