LØKKEBERG EIENDOM AS

1718 GREÅKER

Finances

Share Ownership

Return on Equity

12,55 %

Current Ratio

2,02

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	840 000	840 000	840 000	840 000
Net Income	434 000	528 000	536 000	542 000
Total Assets	4 486 000	4 618 000	4 592 000	4 557 000
Total Equity	3 459 000	3 525 000	3 496 000	3 460 000

Income (NOK)	2022	2021	2020	2019
Revenue	840 000	840 000	840 000	840 000
Expenditure	298 000	168 000	161 000	157 000
Operating Profit	542 000	672 000	679 000	683 000
Financial Income	14 000	5 000	8 000	12 000
Financial Costs	0	0	0	0
Financial Balance	14 000	5 000	8 000	12 000
Earnings Before Tax	556 000	677 000	687 000	694 000
Tax	122 000	149 000	151 000	153 000
Net Income	434 000	528 000	536 000	542 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 882 000	2 960 000	3 038 000	3 116 000
Total Current Assets	1 604 000	1 658 000	1 554 000	1 441 000
Total Assets	4 486 000	4 618 000	4 592 000	4 557 000
Total Retained Equity	3 192 000	3 258 000	3 229 000	3 193 000
Total Equity	3 459 000	3 525 000	3 496 000	3 460 000
Total Long-Term Debt	232 000	233 000	233 000	233 000
Total Current Debt	795 000	861 000	862 000	864 000
Total Equity and Debt	4 486 000	4 618 000	4 592 000	4 557 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	840 000	840 000	840 000	840 000
Revenue	840 000	840 000	840 000	840 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	78 000	78 000	78 000	79 000
Impairment	0	0	0	0
Expenditure	298 000	168 000	161 000	157 000
Operating Profit	542 000	672 000	679 000	683 000
Financial Income	14 000	5 000	8 000	12 000
Financial Costs	0	0	0	0
Financial Balance	14 000	5 000	8 000	12 000
Dividends	0	0	500 000	500 000
Net Income	434 000	528 000	536 000	542 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 882 000	2 960 000	3 038 000	3 116 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 882 000	2 960 000	3 038 000	3 116 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 882 000	2 960 000	3 038 000	3 116 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 585 000	1 642 000	1 539 000	1 427 000
Total Current Assets	1 604 000	1 658 000	1 554 000	1 441 000
Total Assets	4 486 000	4 618 000	4 592 000	4 557 000
Total Equity	3 459 000	3 525 000	3 496 000	3 460 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	232 000	233 000	233 000	233 000
Creditors	6 000	8 000	7 000	12 000
Unpaid Taxes	165 000	203 000	205 000	201 000
Dividends	0	0	500 000	500 000
Other Current Debt	0	500 000	0	0
Total Current Debt	795 000	861 000	862 000	864 000
Total Equity and Debt	4 486 000	4 618 000	4 592 000	4 557 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,55 %	14,98 %	15,33 %	15,66 %
Debt-to-Equity Ratio	0,07	0,07	0,07	0,07
Operating Profit Margin	64,52 %	80 %	80,83 %	81,31 %
Current Ratio	2,02	1,93	1,8	1,67
Quick Ratio	2,02	1,93	1,8	1,67
Equity Ratio	0,77	0,76	0,76	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %