company

SELVBYGG BORETTSLAG

1672 KRÅKERØY

Finances

Share Ownership

Return on Equity

1,4 %

Current Ratio

5,59

Debt-to-Equity Ratio

−1,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	309 000	309 000	309 000	309 000
Net Income	−11 000	94 000	59 000	−10 000
Total Assets	141 000	211 000	65 000	54 000
Total Equity	−784 000	−773 000	−867 000	−926 000

Income (NOK)	2022	2021	2020	2019
Revenue	309 000	309 000	309 000	309 000
Expenditure	297 000	194 000	228 000	292 000
Operating Profit	11 000	115 000	81 000	17 000
Financial Income	6 000	5 000	4 000	4 000
Financial Costs	28 000	26 000	25 000	30 000
Financial Balance	−22 000	−21 000	−21 000	−26 000
Earnings Before Tax	−11 000	94 000	59 000	−10 000
Tax	0	0	0	0
Net Income	−11 000	94 000	59 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 000	51 000	0	0
Total Current Assets	95 000	160 000	65 000	54 000
Total Assets	141 000	211 000	65 000	54 000
Total Retained Equity	−784 000	−773 000	−867 000	−926 000
Total Equity	−784 000	−773 000	−867 000	−926 000
Total Long-Term Debt	908 000	960 000	900 000	953 000
Total Current Debt	17 000	24 000	32 000	27 000
Total Equity and Debt	141 000	211 000	65 000	54 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	309 000	309 000	309 000	309 000
Revenue	309 000	309 000	309 000	309 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	8 000	8 000	7 000
Depreciation	5 000	2 000	0	0
Impairment	0	0	0	0
Expenditure	297 000	194 000	228 000	292 000
Operating Profit	11 000	115 000	81 000	17 000
Financial Income	6 000	5 000	4 000	4 000
Financial Costs	28 000	26 000	25 000	30 000
Financial Balance	−22 000	−21 000	−21 000	−26 000
Dividends	0	0	0	0
Net Income	−11 000	94 000	59 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	46 000	51 000	0	0
Total Tangible Assets	46 000	51 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	46 000	51 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	93 000	156 000	65 000	54 000
Total Current Assets	95 000	160 000	65 000	54 000
Total Assets	141 000	211 000	65 000	54 000
Total Equity	−784 000	−773 000	−867 000	−926 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	908 000	960 000	900 000	953 000
Creditors	16 000	22 000	22 000	17 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 000	10 000	10 000
Total Current Debt	17 000	24 000	32 000	27 000
Total Equity and Debt	141 000	211 000	65 000	54 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,4 %	−12,16 %	−6,81 %	1,08 %
Debt-to-Equity Ratio	−1,16	−1,24	−1,04	−1,03
Operating Profit Margin	3,56 %	37,22 %	26,21 %	5,5 %
Current Ratio	5,59	6,67	2,03	2
Quick Ratio	5,59	6,67	2,03	2
Equity Ratio	−5,56	−3,66	−13,34	−17,15
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English