EIERSEKSJONSSAMEIET ETTERSTADKROKEN 5 C OG D

0179 OSLO

Finances

Share Ownership

Return on Equity

26,89 %

Current Ratio

19,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 620 000	1 625 000	1 519 000	1 579 000
Net Income	252 000	−1 138 000	23 000	−129 000
Total Assets	987 000	818 000	1 870 000	2 015 000
Total Equity	937 000	685 000	1 824 000	1 870 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 620 000	1 625 000	1 519 000	1 579 000
Expenditure	1 374 000	2 765 000	1 503 000	1 722 000
Operating Profit	246 000	−1 141 000	16 000	−143 000
Financial Income	6 000	3 000	7 000	14 000
Financial Costs	0	0	0	0
Financial Balance	6 000	3 000	7 000	14 000
Earnings Before Tax	252 000	−1 138 000	23 000	−129 000
Tax	0	0	0	0
Net Income	252 000	−1 138 000	23 000	−129 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	70 000
Total Current Assets	987 000	818 000	1 870 000	1 945 000
Total Assets	987 000	818 000	1 870 000	2 015 000
Total Retained Equity	937 000	685 000	1 824 000	1 870 000
Total Equity	937 000	685 000	1 824 000	1 870 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	50 000	132 000	46 000	145 000
Total Equity and Debt	987 000	818 000	1 870 000	2 015 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 620 000	1 625 000	1 519 000	1 579 000
Revenue	1 620 000	1 625 000	1 519 000	1 579 000
Cost of Goods Sold	0	0	0	0
Salary Costs	91 000	51 000	91 000	91 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 374 000	2 765 000	1 503 000	1 722 000
Operating Profit	246 000	−1 141 000	16 000	−143 000
Financial Income	6 000	3 000	7 000	14 000
Financial Costs	0	0	0	0
Financial Balance	6 000	3 000	7 000	14 000
Dividends	0	0	0	0
Net Income	252 000	−1 138 000	23 000	−129 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	70 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	70 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	70 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	975 000	762 000	1 850 000	1 870 000
Total Current Assets	987 000	818 000	1 870 000	1 945 000
Total Assets	987 000	818 000	1 870 000	2 015 000
Total Equity	937 000	685 000	1 824 000	1 870 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	29 000	105 000	26 000	125 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	27 000	21 000	20 000
Total Current Debt	50 000	132 000	46 000	145 000
Total Equity and Debt	987 000	818 000	1 870 000	2 015 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,89 %	−166,13 %	1,26 %	−6,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,19 %	−70,22 %	1,05 %	−9,06 %
Current Ratio	19,74	6,2	40,65	13,41
Quick Ratio	19,74	6,2	40,65	13,41
Equity Ratio	0,95	0,84	0,98	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table