ADVOKATFIRMAET NIDAROS DA

7013 TRONDHEIM

Finances

Share Ownership

Return on Equity

0,13 %

Current Ratio

2,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	23 595 000	27 498 000	25 143 000	24 030 000
Net Income	3 000	7 000	14 000	152 000
Total Assets	4 374 000	6 146 000	6 992 000	5 457 000
Total Equity	2 331 000	3 625 000	3 666 000	2 580 000

Income (NOK)	2022	2021	2020	2019
Revenue	23 595 000	27 498 000	25 143 000	24 030 000
Expenditure	23 596 000	27 548 000	25 236 000	23 908 000
Operating Profit	−1 000	−49 000	−92 000	122 000
Financial Income	4 000	57 000	108 000	32 000
Financial Costs	0	1 000	2 000	3 000
Financial Balance	4 000	56 000	106 000	29 000
Earnings Before Tax	3 000	7 000	14 000	152 000
Tax	0	0	0	0
Net Income	3 000	7 000	14 000	152 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	91 000	193 000	295 000	116 000
Total Current Assets	4 283 000	5 953 000	6 697 000	5 342 000
Total Assets	4 374 000	6 146 000	6 992 000	5 457 000
Total Retained Equity	2 331 000	3 625 000	3 666 000	2 580 000
Total Equity	2 331 000	3 625 000	3 666 000	2 580 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 043 000	2 520 000	3 326 000	2 878 000
Total Equity and Debt	4 374 000	6 146 000	6 992 000	5 457 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	23 595 000	27 498 000	25 143 000	24 030 000
Other Income	0	0	0	0
Revenue	23 595 000	27 498 000	25 143 000	24 030 000
Cost of Goods Sold	0	0	0	0
Salary Costs	20 594 000	24 096 000	22 135 000	20 025 000
Depreciation	102 000	102 000	36 000	25 000
Impairment	0	0	0	0
Expenditure	23 596 000	27 548 000	25 236 000	23 908 000
Operating Profit	−1 000	−49 000	−92 000	122 000
Financial Income	4 000	57 000	108 000	32 000
Financial Costs	0	1 000	2 000	3 000
Financial Balance	4 000	56 000	106 000	29 000
Dividends	0	0	0	0
Net Income	3 000	7 000	14 000	152 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	91 000	193 000	295 000	116 000
Total Tangible Assets	91 000	193 000	295 000	116 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	91 000	193 000	295 000	116 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 924 000	1 604 000	3 613 000	1 321 000
Total Current Assets	4 283 000	5 953 000	6 697 000	5 342 000
Total Assets	4 374 000	6 146 000	6 992 000	5 457 000
Total Equity	2 331 000	3 625 000	3 666 000	2 580 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	313 000	209 000	808 000	983 000
Unpaid Taxes	1 080 000	1 107 000	1 374 000	936 000
Dividends	0	0	0	0
Other Current Debt	650 000	1 205 000	1 145 000	959 000
Total Current Debt	2 043 000	2 520 000	3 326 000	2 878 000
Total Equity and Debt	4 374 000	6 146 000	6 992 000	5 457 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,13 %	0,19 %	0,38 %	5,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0 %	−0,18 %	−0,37 %	0,51 %
Current Ratio	2,1	2,36	2,01	1,86
Quick Ratio	2,1	2,36	2,01	1,86
Equity Ratio	0,53	0,59	0,52	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %