ADVOKATFIRMAET WOLD AS

8400 SORTLAND

Finances

Share Ownership

Return on Equity

26,66 %

Current Ratio

2,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 543 000	8 943 000	8 579 000	7 119 000
Net Income	901 000	1 143 000	1 212 000	835 000
Total Assets	6 470 000	6 570 000	5 684 000	4 173 000
Total Equity	3 379 000	3 278 000	2 634 000	2 322 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 543 000	8 943 000	8 579 000	7 119 000
Expenditure	7 411 000	7 485 000	7 159 000	6 094 000
Operating Profit	1 131 000	1 458 000	1 421 000	1 026 000
Financial Income	59 000	13 000	30 000	40 000
Financial Costs	0	0	0	0
Financial Balance	59 000	13 000	30 000	40 000
Earnings Before Tax	1 190 000	1 472 000	1 450 000	1 066 000
Tax	289 000	328 000	238 000	230 000
Net Income	901 000	1 143 000	1 212 000	835 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	168 000	160 000	35 000	59 000
Total Current Assets	6 302 000	6 409 000	5 649 000	4 114 000
Total Assets	6 470 000	6 570 000	5 684 000	4 173 000
Total Retained Equity	3 279 000	3 178 000	2 534 000	2 222 000
Total Equity	3 379 000	3 278 000	2 634 000	2 322 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 091 000	3 292 000	3 050 000	1 851 000
Total Equity and Debt	6 470 000	6 570 000	5 684 000	4 173 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 543 000	8 943 000	8 579 000	7 119 000
Other Income	0	0	0	0
Revenue	8 543 000	8 943 000	8 579 000	7 119 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 550 000	5 791 000	5 348 000	4 318 000
Depreciation	43 000	40 000	24 000	24 000
Impairment	0	0	0	0
Expenditure	7 411 000	7 485 000	7 159 000	6 094 000
Operating Profit	1 131 000	1 458 000	1 421 000	1 026 000
Financial Income	59 000	13 000	30 000	40 000
Financial Costs	0	0	0	0
Financial Balance	59 000	13 000	30 000	40 000
Dividends	0	0	0	0
Net Income	901 000	1 143 000	1 212 000	835 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	164 000	156 000	31 000	55 000
Total Tangible Assets	164 000	156 000	31 000	55 000
Total Fiancial Fixed Assets	4 000	4 000	4 000	4 000
Total Fixed Assets	168 000	160 000	35 000	59 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 813 000	2 822 000	2 249 000	428 000
Total Current Assets	6 302 000	6 409 000	5 649 000	4 114 000
Total Assets	6 470 000	6 570 000	5 684 000	4 173 000
Total Equity	3 379 000	3 278 000	2 634 000	2 322 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	158 000	254 000	85 000	0
Unpaid Taxes	847 000	974 000	877 000	561 000
Dividends	0	0	0	0
Other Current Debt	1 797 000	1 735 000	1 851 000	1 060 000
Total Current Debt	3 091 000	3 292 000	3 050 000	1 851 000
Total Equity and Debt	6 470 000	6 570 000	5 684 000	4 173 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,66 %	34,87 %	46,01 %	35,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,24 %	16,3 %	16,56 %	14,41 %
Current Ratio	2,04	1,95	1,85	2,22
Quick Ratio	2,04	1,95	1,85	2,22
Equity Ratio	0,52	0,5	0,46	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %