ADVOKAT ODD ARILD HELLAND

5528 HAUGESUND

Finances

Share Ownership

Return on Equity

957,46 %

Current Ratio

0,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 857 000	4 330 000	4 145 000	3 686 000
Net Income	2 566 000	2 423 000	2 262 000	2 134 000
Total Assets	781 000	1 470 000	1 519 000	1 381 000
Total Equity	268 000	851 000	967 000	706 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 857 000	4 330 000	4 145 000	3 686 000
Expenditure	1 274 000	1 885 000	1 861 000	1 524 000
Operating Profit	2 583 000	2 446 000	2 283 000	2 163 000
Financial Income	1 000	0	0	0
Financial Costs	17 000	23 000	21 000	29 000
Financial Balance	−16 000	−23 000	−21 000	−29 000
Earnings Before Tax	2 566 000	2 423 000	2 262 000	2 134 000
Tax	0	0	0	0
Net Income	2 566 000	2 423 000	2 262 000	2 134 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	381 000	558 000	750 000	572 000
Total Current Assets	399 000	912 000	769 000	809 000
Total Assets	781 000	1 470 000	1 519 000	1 381 000
Total Retained Equity	268 000	851 000	967 000	706 000
Total Equity	268 000	851 000	967 000	706 000
Total Long-Term Debt	0	0	38 000	104 000
Total Current Debt	513 000	619 000	515 000	571 000
Total Equity and Debt	781 000	1 470 000	1 519 000	1 381 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 857 000	4 330 000	3 926 000	3 509 000
Other Income	0	0	219 000	178 000
Revenue	3 857 000	4 330 000	4 145 000	3 686 000
Cost of Goods Sold	38 000	35 000	74 000	30 000
Salary Costs	571 000	1 059 000	896 000	760 000
Depreciation	176 000	192 000	184 000	134 000
Impairment	0	0	0	0
Expenditure	1 274 000	1 885 000	1 861 000	1 524 000
Operating Profit	2 583 000	2 446 000	2 283 000	2 163 000
Financial Income	1 000	0	0	0
Financial Costs	17 000	23 000	21 000	29 000
Financial Balance	−16 000	−23 000	−21 000	−29 000
Dividends	0	0	0	0
Net Income	2 566 000	2 423 000	2 262 000	2 134 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	381 000	0	686 000	468 000
Fixtures	0	558 000	64 000	104 000
Total Tangible Assets	381 000	558 000	750 000	572 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	381 000	558 000	750 000	572 000
Stock	0	0	54 000	74 000
Total Investments	0	0	302 000	142 000
Cash, Bank	108 000	396 000	1 000	0
Total Current Assets	399 000	912 000	769 000	809 000
Total Assets	781 000	1 470 000	1 519 000	1 381 000
Total Equity	268 000	851 000	967 000	706 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	38 000	104 000
Creditors	64 000	54 000	0	0
Unpaid Taxes	199 000	277 000	232 000	217 000
Dividends	0	0	0	0
Other Current Debt	44 000	84 000	94 000	179 000
Total Current Debt	513 000	619 000	515 000	571 000
Total Equity and Debt	781 000	1 470 000	1 519 000	1 381 000

Financial indicators	2022	2021	2020	2019
Return on Equity	957,46 %	284,72 %	233,92 %	302,27 %
Debt-to-Equity Ratio	0	0	0,04	0,15
Operating Profit Margin	66,97 %	56,49 %	55,08 %	58,68 %
Current Ratio	0,78	1,47	1,49	1,42
Quick Ratio	0,78	1,47	1,67	1,63
Equity Ratio	0,34	0,58	0,64	0,51
Gross Profit Margin	99,01 %	99,19 %	98,21 %	99,19 %