OLAV TRYGGVASON HOLDING AS

7011 TRONDHEIM

Finances

Return on Equity

66,62 %

Current Ratio

0,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	988 000	978 000	−26 000	−37 000
Total Assets	13 631 000	13 630 000	12 624 000	12 626 000
Total Equity	1 483 000	1 494 000	1 516 000	1 542 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	22 000	26 000	37 000
Operating Profit	−12 000	−22 000	−26 000	−37 000
Financial Income	1 000 000	1 000 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000 000	1 000 000	0	0
Earnings Before Tax	988 000	978 000	−26 000	−37 000
Tax	0	0	0	0
Net Income	988 000	978 000	−26 000	−37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 622 000	12 622 000	12 622 000	12 622 000
Total Current Assets	1 009 000	1 007 000	2 000	4 000
Total Assets	13 631 000	13 630 000	12 624 000	12 626 000
Total Retained Equity	1 383 000	1 394 000	1 416 000	1 442 000
Total Equity	1 483 000	1 494 000	1 516 000	1 542 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 148 000	12 135 000	11 108 000	11 084 000
Total Equity and Debt	13 631 000	13 630 000	12 624 000	12 626 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	22 000	26 000	37 000
Operating Profit	−12 000	−22 000	−26 000	−37 000
Financial Income	1 000 000	1 000 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000 000	1 000 000	0	0
Dividends	1 000 000	1 000 000	0	0
Net Income	988 000	978 000	−26 000	−37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	12 622 000	12 622 000	12 622 000	12 622 000
Total Fixed Assets	12 622 000	12 622 000	12 622 000	12 622 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	7 000	2 000	4 000
Total Current Assets	1 009 000	1 007 000	2 000	4 000
Total Assets	13 631 000	13 630 000	12 624 000	12 626 000
Total Equity	1 483 000	1 494 000	1 516 000	1 542 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	3 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	1 000 000	0	0
Other Current Debt	11 148 000	12 132 000	11 108 000	11 084 000
Total Current Debt	12 148 000	12 135 000	11 108 000	11 084 000
Total Equity and Debt	13 631 000	13 630 000	12 624 000	12 626 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,62 %	65,46 %	−1,72 %	−2,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,08	0,08	0	0
Quick Ratio	0,08	0,08	0	0
Equity Ratio	0,11	0,11	0,12	0,12
Gross Profit Margin	-	-	-	-