SIVA KONGSVINGER EIENDOM AS

7030 TRONDHEIM

Finances

Share Ownership

Return on Equity

8,17 %

Current Ratio

5,98

Debt-to-Equity Ratio

1,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 047 000	11 208 000	12 076 000	11 570 000
Net Income	3 304 000	−13 399 000	1 940 000	931 000
Total Assets	118 292 000	120 950 000	125 535 000	126 404 000
Total Equity	40 453 000	42 158 000	45 344 000	47 880 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 047 000	11 208 000	12 076 000	11 570 000
Expenditure	5 633 000	29 772 000	9 525 000	10 385 000
Operating Profit	3 414 000	−18 564 000	2 551 000	1 185 000
Financial Income	2 187 000	2 125 000	751 000	1 188 000
Financial Costs	1 365 000	738 000	815 000	1 180 000
Financial Balance	822 000	1 387 000	−64 000	8 000
Earnings Before Tax	4 236 000	−17 178 000	2 487 000	1 194 000
Tax	932 000	−3 779 000	547 000	263 000
Net Income	3 304 000	−13 399 000	1 940 000	931 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	79 906 000	84 159 000	118 234 000	116 480 000
Total Current Assets	38 386 000	36 791 000	7 301 000	9 924 000
Total Assets	118 292 000	120 950 000	125 535 000	126 404 000
Total Retained Equity	0	0	3 187 000	5 723 000
Total Equity	40 453 000	42 158 000	45 344 000	47 880 000
Total Long-Term Debt	71 418 000	71 418 000	72 924 000	43 096 000
Total Current Debt	6 422 000	7 375 000	7 267 000	35 428 000
Total Equity and Debt	118 292 000	120 950 000	125 535 000	126 404 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 047 000	0	0	0
Other Income	0	11 208 000	12 076 000	11 570 000
Revenue	9 047 000	11 208 000	12 076 000	11 570 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 733 000	5 804 000	6 124 000	3 610 000
Impairment	0	19 543 000	0	0
Expenditure	5 633 000	29 772 000	9 525 000	10 385 000
Operating Profit	3 414 000	−18 564 000	2 551 000	1 185 000
Financial Income	2 187 000	2 125 000	751 000	1 188 000
Financial Costs	1 365 000	738 000	815 000	1 180 000
Financial Balance	822 000	1 387 000	−64 000	8 000
Dividends	0	0	0	0
Net Income	3 304 000	−13 399 000	1 940 000	931 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 038 000	3 557 000	0	0
Real Eastate	59 527 000	64 260 000	102 459 000	104 682 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	59 527 000	64 260 000	102 459 000	104 682 000
Total Fiancial Fixed Assets	16 342 000	16 342 000	15 775 000	11 798 000
Total Fixed Assets	79 906 000	84 159 000	118 234 000	116 480 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	38 386 000	36 791 000	7 301 000	9 924 000
Total Assets	118 292 000	120 950 000	125 535 000	126 404 000
Total Equity	40 453 000	42 158 000	45 344 000	47 880 000
Short-Term Group Debt	6 422 000	5 836 000	5 739 000	3 194 000
Total Long-Term Debt	71 418 000	71 418 000	72 924 000	43 096 000
Creditors	0	−43 000	0	1 690 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 583 000	1 529 000	30 544 000
Total Current Debt	6 422 000	7 375 000	7 267 000	35 428 000
Total Equity and Debt	118 292 000	120 950 000	125 535 000	126 404 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,17 %	−31,78 %	4,28 %	1,94 %
Debt-to-Equity Ratio	1,77	1,69	1,61	0,9
Operating Profit Margin	37,74 %	−165,63 %	21,12 %	10,24 %
Current Ratio	5,98	4,99	1	0,28
Quick Ratio	5,98	4,99	1	0,28
Equity Ratio	0,34	0,35	0,36	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %