TAXIFORMIDLING AS

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

5,05 %

Current Ratio

2,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 998 000	6 145 000	6 591 000	6 884 000
Net Income	127 000	−108 000	664 000	27 000
Total Assets	4 312 000	4 221 000	4 360 000	3 505 000
Total Equity	2 515 000	2 388 000	2 496 000	1 832 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 998 000	6 145 000	6 591 000	6 884 000
Expenditure	6 822 000	6 275 000	5 737 000	6 845 000
Operating Profit	177 000	−130 000	854 000	38 000
Financial Income	0	0	0	0
Financial Costs	4 000	8 000	3 000	4 000
Financial Balance	−4 000	−8 000	−3 000	−4 000
Earnings Before Tax	173 000	−138 000	851 000	34 000
Tax	46 000	−30 000	187 000	7 000
Net Income	127 000	−108 000	664 000	27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	40 000	40 000	168 000
Total Current Assets	4 312 000	4 181 000	4 320 000	3 337 000
Total Assets	4 312 000	4 221 000	4 360 000	3 505 000
Total Retained Equity	779 000	652 000	760 000	96 000
Total Equity	2 515 000	2 388 000	2 496 000	1 832 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 797 000	1 833 000	1 864 000	1 673 000
Total Equity and Debt	4 312 000	4 221 000	4 360 000	3 505 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 304 000	5 451 000	5 928 000	6 190 000
Other Income	694 000	694 000	664 000	694 000
Revenue	6 998 000	6 145 000	6 591 000	6 884 000
Cost of Goods Sold	740 000	646 000	731 000	778 000
Salary Costs	4 506 000	4 061 000	3 736 000	4 635 000
Depreciation	0	31 000	38 000	10 000
Impairment	0	0	0	0
Expenditure	6 822 000	6 275 000	5 737 000	6 845 000
Operating Profit	177 000	−130 000	854 000	38 000
Financial Income	0	0	0	0
Financial Costs	4 000	8 000	3 000	4 000
Financial Balance	−4 000	−8 000	−3 000	−4 000
Dividends	0	0	0	0
Net Income	127 000	−108 000	664 000	27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	40 000	9 000	99 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	31 000	69 000
Total Tangible Assets	0	0	31 000	69 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	40 000	40 000	168 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 142 000	1 738 000	2 860 000	1 921 000
Total Current Assets	4 312 000	4 181 000	4 320 000	3 337 000
Total Assets	4 312 000	4 221 000	4 360 000	3 505 000
Total Equity	2 515 000	2 388 000	2 496 000	1 832 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	655 000	716 000	648 000	350 000
Unpaid Taxes	286 000	330 000	284 000	419 000
Dividends	0	0	0	0
Other Current Debt	849 000	787 000	836 000	904 000
Total Current Debt	1 797 000	1 833 000	1 864 000	1 673 000
Total Equity and Debt	4 312 000	4 221 000	4 360 000	3 505 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,05 %	−4,52 %	26,6 %	1,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,53 %	−2,12 %	12,96 %	0,55 %
Current Ratio	2,4	2,28	2,32	1,99
Quick Ratio	2,4	2,28	2,32	1,99
Equity Ratio	0,58	0,57	0,57	0,52
Gross Profit Margin	89,43 %	89,49 %	88,91 %	88,7 %