WINDSVOLL EIENDOM AS

3611 KONGSBERG

Finances

Share Ownership

Return on Equity

11,11 %

Current Ratio

1,11

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	485 000	469 000	461 000	453 000
Net Income	237 000	93 000	495 000	215 000
Total Assets	2 460 000	2 898 000	3 555 000	3 643 000
Total Equity	2 134 000	1 897 000	2 804 000	2 309 000

Income (NOK)	2022	2021	2020	2019
Revenue	485 000	469 000	461 000	453 000
Expenditure	173 000	336 000	154 000	154 000
Operating Profit	313 000	133 000	307 000	299 000
Financial Income	3 000	1 000	274 000	6 000
Financial Costs	12 000	15 000	23 000	29 000
Financial Balance	−9 000	−14 000	251 000	−23 000
Earnings Before Tax	304 000	119 000	558 000	275 000
Tax	67 000	26 000	63 000	61 000
Net Income	237 000	93 000	495 000	215 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 356 000	2 424 000	2 491 000	3 043 000
Total Current Assets	104 000	474 000	1 064 000	599 000
Total Assets	2 460 000	2 898 000	3 555 000	3 643 000
Total Retained Equity	1 634 000	1 397 000	2 304 000	1 809 000
Total Equity	2 134 000	1 897 000	2 804 000	2 309 000
Total Long-Term Debt	232 000	449 000	659 000	812 000
Total Current Debt	94 000	553 000	93 000	522 000
Total Equity and Debt	2 460 000	2 898 000	3 555 000	3 643 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	485 000	469 000	461 000	453 000
Revenue	485 000	469 000	461 000	453 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	0	0	0
Depreciation	68 000	68 000	68 000	69 000
Impairment	0	0	0	0
Expenditure	173 000	336 000	154 000	154 000
Operating Profit	313 000	133 000	307 000	299 000
Financial Income	3 000	1 000	274 000	6 000
Financial Costs	12 000	15 000	23 000	29 000
Financial Balance	−9 000	−14 000	251 000	−23 000
Dividends	0	1 000 000	0	0
Net Income	237 000	93 000	495 000	215 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 356 000	2 424 000	2 491 000	2 559 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 356 000	2 424 000	2 491 000	2 559 000
Total Fiancial Fixed Assets	0	0	0	484 000
Total Fixed Assets	2 356 000	2 424 000	2 491 000	3 043 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	89 000	453 000	1 056 000	582 000
Total Current Assets	104 000	474 000	1 064 000	599 000
Total Assets	2 460 000	2 898 000	3 555 000	3 643 000
Total Equity	2 134 000	1 897 000	2 804 000	2 309 000
Short-Term Group Debt	0	0	0	490 000
Total Long-Term Debt	232 000	449 000	659 000	812 000
Creditors	2 000	6 000	15 000	3 000
Unpaid Taxes	0	2 000	0	0
Dividends	0	1 000 000	0	0
Other Current Debt	23 000	517 000	14 000	22 000
Total Current Debt	94 000	553 000	93 000	522 000
Total Equity and Debt	2 460 000	2 898 000	3 555 000	3 643 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,11 %	4,9 %	17,65 %	9,31 %
Debt-to-Equity Ratio	0,11	0,24	0,24	0,35
Operating Profit Margin	64,54 %	28,36 %	66,59 %	66 %
Current Ratio	1,11	0,86	11,44	1,15
Quick Ratio	1,11	0,86	11,44	1,15
Equity Ratio	0,87	0,65	0,79	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %