OSKAR ANDERSEN AS

6879 SOLVORN

Finances

Share Ownership

Return on Equity

1,93 %

Current Ratio

2,65

Debt-to-Equity Ratio

0,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	819 000	795 000	821 000	940 000
Net Income	6 000	−2 000	192 000	109 000
Total Assets	657 000	557 000	515 000	411 000
Total Equity	311 000	306 000	308 000	116 000

Income (NOK)	2022	2021	2020	2019
Revenue	819 000	795 000	821 000	940 000
Expenditure	811 000	794 000	578 000	809 000
Operating Profit	9 000	2 000	243 000	130 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	1 000
Earnings Before Tax	8 000	2 000	243 000	131 000
Tax	3 000	4 000	51 000	22 000
Net Income	6 000	−2 000	192 000	109 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 000	34 000	26 000	19 000
Total Current Assets	639 000	522 000	488 000	392 000
Total Assets	657 000	557 000	515 000	411 000
Total Retained Equity	281 000	276 000	278 000	86 000
Total Equity	311 000	306 000	308 000	116 000
Total Long-Term Debt	104 000	61 000	−1 000	61 000
Total Current Debt	241 000	190 000	208 000	234 000
Total Equity and Debt	657 000	557 000	515 000	411 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	819 000	755 000	791 000	937 000
Other Income	0	40 000	30 000	3 000
Revenue	819 000	795 000	821 000	940 000
Cost of Goods Sold	45 000	41 000	43 000	58 000
Salary Costs	420 000	379 000	195 000	348 000
Depreciation	17 000	12 000	21 000	22 000
Impairment	0	0	0	0
Expenditure	811 000	794 000	578 000	809 000
Operating Profit	9 000	2 000	243 000	130 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	1 000
Dividends	0	0	0	0
Net Income	6 000	−2 000	192 000	109 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	23 000	10 000	15 000
Fixtures	18 000	11 000	16 000	4 000
Total Tangible Assets	18 000	34 000	26 000	19 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 000	34 000	26 000	19 000
Stock	1 000	1 000	1 000	0
Total Investments	0	0	0	0
Cash, Bank	621 000	504 000	487 000	391 000
Total Current Assets	639 000	522 000	488 000	392 000
Total Assets	657 000	557 000	515 000	411 000
Total Equity	311 000	306 000	308 000	116 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	104 000	61 000	−1 000	61 000
Creditors	3 000	0	1 000	3 000
Unpaid Taxes	121 000	67 000	53 000	125 000
Dividends	0	0	0	0
Other Current Debt	115 000	123 000	104 000	106 000
Total Current Debt	241 000	190 000	208 000	234 000
Total Equity and Debt	657 000	557 000	515 000	411 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,93 %	−0,65 %	62,34 %	93,97 %
Debt-to-Equity Ratio	0,33	0,2	−0	0,53
Operating Profit Margin	1,1 %	0,25 %	29,6 %	13,83 %
Current Ratio	2,65	2,75	2,35	1,68
Quick Ratio	2,66	2,76	2,36	1,68
Equity Ratio	0,47	0,55	0,6	0,28
Gross Profit Margin	94,51 %	94,84 %	94,76 %	93,83 %