ÅMOTLIA BOLIGSAMEIE

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

−24,49 %

Current Ratio

4,23

Debt-to-Equity Ratio

−1,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 632 000	3 471 000	3 249 000	3 031 000
Net Income	436 000	976 000	564 000	348 000
Total Assets	2 184 000	2 041 000	1 860 000	1 863 000
Total Equity	−1 780 000	−2 217 000	−3 193 000	−3 757 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 632 000	3 471 000	3 249 000	3 031 000
Expenditure	3 113 000	2 399 000	2 548 000	2 524 000
Operating Profit	519 000	1 072 000	701 000	507 000
Financial Income	45 000	31 000	39 000	48 000
Financial Costs	128 000	127 000	176 000	207 000
Financial Balance	−83 000	−96 000	−137 000	−159 000
Earnings Before Tax	436 000	976 000	564 000	348 000
Tax	0	0	0	0
Net Income	436 000	976 000	564 000	348 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 184 000	2 041 000	1 860 000	1 863 000
Total Assets	2 184 000	2 041 000	1 860 000	1 863 000
Total Retained Equity	1 780 000	2 217 000	3 193 000	3 757 000
Total Equity	−1 780 000	−2 217 000	−3 193 000	−3 757 000
Total Long-Term Debt	3 449 000	4 122 000	4 783 000	5 228 000
Total Current Debt	516 000	136 000	269 000	392 000
Total Equity and Debt	2 184 000	2 041 000	1 860 000	1 863 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 632 000	3 471 000	3 249 000	3 031 000
Revenue	3 632 000	3 471 000	3 249 000	3 031 000
Cost of Goods Sold	0	0	0	0
Salary Costs	206 000	210 000	191 000	200 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 113 000	2 399 000	2 548 000	2 524 000
Operating Profit	519 000	1 072 000	701 000	507 000
Financial Income	45 000	31 000	39 000	48 000
Financial Costs	128 000	127 000	176 000	207 000
Financial Balance	−83 000	−96 000	−137 000	−159 000
Dividends	0	0	0	0
Net Income	436 000	976 000	564 000	348 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 676 000	1 917 000	1 695 000	1 732 000
Total Current Assets	2 184 000	2 041 000	1 860 000	1 863 000
Total Assets	2 184 000	2 041 000	1 860 000	1 863 000
Total Equity	−1 780 000	−2 217 000	−3 193 000	−3 757 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 449 000	4 122 000	4 783 000	5 228 000
Creditors	367 000	47 000	182 000	315 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	149 000	89 000	88 000	77 000
Total Current Debt	516 000	136 000	269 000	392 000
Total Equity and Debt	2 184 000	2 041 000	1 860 000	1 863 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−24,49 %	−44,02 %	−17,66 %	−9,26 %
Debt-to-Equity Ratio	−1,94	−1,86	−1,5	−1,39
Operating Profit Margin	14,29 %	30,88 %	21,58 %	16,73 %
Current Ratio	4,23	15,01	6,91	4,75
Quick Ratio	4,23	15,01	6,91	4,75
Equity Ratio	−0,82	−1,09	−1,72	−2,02
Gross Profit Margin	100 %	100 %	100 %	100 %