OSCARSBORG EIENDOM AS

1443 DRØBAK

Finances

Share Ownership

Return on Equity

−54,35 %

Current Ratio

2,05

Debt-to-Equity Ratio

−133,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 496 000	1 172 000	1 139 000	966 000
Net Income	100 000	246 000	321 000	222 000
Total Assets	24 524 000	20 619 000	15 979 000	14 953 000
Total Equity	−184 000	−284 000	−530 000	−851 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 496 000	1 172 000	1 139 000	966 000
Expenditure	613 000	493 000	361 000	313 000
Operating Profit	883 000	679 000	778 000	654 000
Financial Income	0	0	0	0
Financial Costs	760 000	370 000	373 000	335 000
Financial Balance	−760 000	−370 000	−373 000	−335 000
Earnings Before Tax	123 000	310 000	404 000	319 000
Tax	23 000	63 000	83 000	97 000
Net Income	100 000	246 000	321 000	222 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 173 000	20 403 000	14 857 000	14 857 000
Total Current Assets	350 000	215 000	1 122 000	96 000
Total Assets	24 524 000	20 619 000	15 979 000	14 953 000
Total Retained Equity	−304 000	−404 000	−651 000	−972 000
Total Equity	−184 000	−284 000	−530 000	−851 000
Total Long-Term Debt	24 536 000	20 749 000	16 389 000	15 694 000
Total Current Debt	171 000	153 000	121 000	111 000
Total Equity and Debt	24 524 000	20 619 000	15 979 000	14 953 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 496 000	1 172 000	1 139 000	966 000
Revenue	1 496 000	1 172 000	1 139 000	966 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	613 000	493 000	361 000	313 000
Operating Profit	883 000	679 000	778 000	654 000
Financial Income	0	0	0	0
Financial Costs	760 000	370 000	373 000	335 000
Financial Balance	−760 000	−370 000	−373 000	−335 000
Dividends	0	0	0	0
Net Income	100 000	246 000	321 000	222 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	24 173 000	20 403 000	14 857 000	14 857 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	24 173 000	20 403 000	14 857 000	14 857 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 173 000	20 403 000	14 857 000	14 857 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	350 000	215 000	1 122 000	96 000
Total Current Assets	350 000	215 000	1 122 000	96 000
Total Assets	24 524 000	20 619 000	15 979 000	14 953 000
Total Equity	−184 000	−284 000	−530 000	−851 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	24 536 000	20 749 000	16 389 000	15 694 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	148 000	89 000	38 000	48 000
Total Current Debt	171 000	153 000	121 000	111 000
Total Equity and Debt	24 524 000	20 619 000	15 979 000	14 953 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−54,35 %	−86,62 %	−60,57 %	−26,09 %
Debt-to-Equity Ratio	−133,35	−73,06	−30,92	−18,44
Operating Profit Margin	59,02 %	57,94 %	68,31 %	67,7 %
Current Ratio	2,05	1,41	9,27	0,86
Quick Ratio	2,05	1,41	9,27	0,86
Equity Ratio	−0,01	−0,01	−0,03	−0,06
Gross Profit Margin	100 %	100 %	100 %	100 %