company

TRIBUTE AS

4306 SANDNES

Finances

Share Ownership

Return on Equity

24,55 %

Current Ratio

0,38

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 496 000	2 412 000	1 740 000	2 129 000
Net Income	−137 000	−339 000	−69 000	165 000
Total Assets	366 000	239 000	545 000	314 000
Total Equity	−558 000	−421 000	−82 000	−13 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 496 000	2 412 000	1 740 000	2 129 000
Expenditure	3 629 000	2 670 000	1 828 000	1 917 000
Operating Profit	−133 000	−258 000	−88 000	213 000
Financial Income	0	0	0	0
Financial Costs	4 000	2 000	0	1 000
Financial Balance	−4 000	−2 000	0	−1 000
Earnings Before Tax	−137 000	−260 000	−88 000	212 000
Tax	0	79 000	−19 000	47 000
Net Income	−137 000	−339 000	−69 000	165 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000	17 000	100 000	60 000
Total Current Assets	353 000	223 000	445 000	254 000
Total Assets	366 000	239 000	545 000	314 000
Total Retained Equity	−815 000	−678 000	−339 000	−270 000
Total Equity	−558 000	−421 000	−82 000	−13 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	924 000	660 000	627 000	327 000
Total Equity and Debt	366 000	239 000	545 000	314 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 976 000	1 814 000	1 626 000	2 092 000
Other Income	520 000	598 000	114 000	37 000
Revenue	3 496 000	2 412 000	1 740 000	2 129 000
Cost of Goods Sold	1 144 000	920 000	723 000	878 000
Salary Costs	1 009 000	685 000	445 000	434 000
Depreciation	4 000	4 000	1 000	0
Impairment	0	0	0	0
Expenditure	3 629 000	2 670 000	1 828 000	1 917 000
Operating Profit	−133 000	−258 000	−88 000	213 000
Financial Income	0	0	0	0
Financial Costs	4 000	2 000	0	1 000
Financial Balance	−4 000	−2 000	0	−1 000
Dividends	0	0	0	0
Net Income	−137 000	−339 000	−69 000	165 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	79 000	60 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	17 000	21 000	0
Total Tangible Assets	12 000	17 000	21 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 000	17 000	100 000	60 000
Stock	62 000	54 000	80 000	35 000
Total Investments	0	0	0	0
Cash, Bank	179 000	107 000	217 000	187 000
Total Current Assets	353 000	223 000	445 000	254 000
Total Assets	366 000	239 000	545 000	314 000
Total Equity	−558 000	−421 000	−82 000	−13 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	707 000	540 000	518 000	189 000
Unpaid Taxes	117 000	55 000	24 000	91 000
Dividends	0	0	0	0
Other Current Debt	100 000	66 000	84 000	47 000
Total Current Debt	924 000	660 000	627 000	327 000
Total Equity and Debt	366 000	239 000	545 000	314 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,55 %	80,52 %	84,15 %	−1 269,23 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−3,8 %	−10,7 %	−5,06 %	10 %
Current Ratio	0,38	0,34	0,71	0,78
Quick Ratio	0,41	0,37	0,81	0,87
Equity Ratio	−1,52	−1,76	−0,15	−0,04
Gross Profit Margin	67,28 %	61,86 %	58,45 %	58,76 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English