ÅSNE'S BUNADSVERKSTED AS

9910 BJØRNEVATN

Finances

Share Ownership

Return on Equity

41,95 %

Current Ratio

3,49

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 110 000	791 000	1 074 000	899 000
Net Income	138 000	−109 000	74 000	62 000
Total Assets	467 000	292 000	416 000	320 000
Total Equity	329 000	191 000	300 000	226 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 110 000	791 000	1 074 000	899 000
Expenditure	960 000	898 000	986 000	836 000
Operating Profit	150 000	−109 000	89 000	62 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	150 000	−109 000	89 000	62 000
Tax	12 000	0	15 000	0
Net Income	138 000	−109 000	74 000	62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	18 000	27 000
Total Current Assets	467 000	292 000	398 000	293 000
Total Assets	467 000	292 000	416 000	320 000
Total Retained Equity	229 000	91 000	200 000	126 000
Total Equity	329 000	191 000	300 000	226 000
Total Long-Term Debt	4 000	4 000	4 000	0
Total Current Debt	134 000	97 000	112 000	94 000
Total Equity and Debt	467 000	292 000	416 000	320 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 106 000	791 000	1 065 000	899 000
Other Income	4 000	0	9 000	0
Revenue	1 110 000	791 000	1 074 000	899 000
Cost of Goods Sold	202 000	212 000	305 000	212 000
Salary Costs	511 000	467 000	440 000	403 000
Depreciation	0	18 000	9 000	6 000
Impairment	0	0	0	0
Expenditure	960 000	898 000	986 000	836 000
Operating Profit	150 000	−109 000	89 000	62 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	138 000	−109 000	74 000	62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	3 000	8 000
Fixtures	0	0	15 000	19 000
Total Tangible Assets	0	0	18 000	27 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	18 000	27 000
Stock	101 000	120 000	115 000	133 000
Total Investments	0	0	0	0
Cash, Bank	336 000	142 000	253 000	153 000
Total Current Assets	467 000	292 000	398 000	293 000
Total Assets	467 000	292 000	416 000	320 000
Total Equity	329 000	191 000	300 000	226 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	4 000	4 000	0
Creditors	2 000	0	5 000	1 000
Unpaid Taxes	66 000	47 000	47 000	37 000
Dividends	0	0	0	0
Other Current Debt	54 000	50 000	49 000	56 000
Total Current Debt	134 000	97 000	112 000	94 000
Total Equity and Debt	467 000	292 000	416 000	320 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,95 %	−57,07 %	24,67 %	27,43 %
Debt-to-Equity Ratio	0,01	0,02	0,01	0
Operating Profit Margin	13,51 %	−13,78 %	8,29 %	6,9 %
Current Ratio	3,49	3,01	3,55	3,12
Quick Ratio	14,15	−12,7	−132,67	−7,51
Equity Ratio	0,7	0,65	0,72	0,71
Gross Profit Margin	81,8 %	73,2 %	71,6 %	76,42 %