PARTNERDATA AS

7091 TILLER

Finances

Return on Equity

−0,77 %

Current Ratio

12,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	57 000	130 000	158 000	321 000
Net Income	−6 000	−32 000	−156 000	16 000
Total Assets	845 000	866 000	887 000	1 105 000
Total Equity	782 000	788 000	821 000	977 000

Income (NOK)	2022	2021	2020	2019
Revenue	57 000	130 000	158 000	321 000
Expenditure	105 000	214 000	322 000	357 000
Operating Profit	−48 000	−83 000	−164 000	−36 000
Financial Income	42 000	51 000	7 000	57 000
Financial Costs	0	0	0	0
Financial Balance	42 000	51 000	7 000	57 000
Earnings Before Tax	−6 000	−32 000	−156 000	21 000
Tax	0	0	0	5 000
Net Income	−6 000	−32 000	−156 000	16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	59 000	65 000	71 000	106 000
Total Current Assets	786 000	801 000	816 000	999 000
Total Assets	845 000	866 000	887 000	1 105 000
Total Retained Equity	682 000	688 000	721 000	877 000
Total Equity	782 000	788 000	821 000	977 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	63 000	77 000	67 000	128 000
Total Equity and Debt	845 000	866 000	887 000	1 105 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	57 000	130 000	158 000	321 000
Other Income	0	0	0	0
Revenue	57 000	130 000	158 000	321 000
Cost of Goods Sold	0	0	0	0
Salary Costs	58 000	154 000	257 000	303 000
Depreciation	6 000	6 000	1 000	0
Impairment	0	0	0	0
Expenditure	105 000	214 000	322 000	357 000
Operating Profit	−48 000	−83 000	−164 000	−36 000
Financial Income	42 000	51 000	7 000	57 000
Financial Costs	0	0	0	0
Financial Balance	42 000	51 000	7 000	57 000
Dividends	0	0	0	0
Net Income	−6 000	−32 000	−156 000	16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	10 000	15 000	0
Total Tangible Assets	4 000	10 000	15 000	0
Total Fiancial Fixed Assets	55 000	55 000	56 000	106 000
Total Fixed Assets	59 000	65 000	71 000	106 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	784 000	799 000	814 000	917 000
Total Current Assets	786 000	801 000	816 000	999 000
Total Assets	845 000	866 000	887 000	1 105 000
Total Equity	782 000	788 000	821 000	977 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	1 000
Unpaid Taxes	10 000	33 000	39 000	90 000
Dividends	0	0	0	0
Other Current Debt	53 000	44 000	28 000	32 000
Total Current Debt	63 000	77 000	67 000	128 000
Total Equity and Debt	845 000	866 000	887 000	1 105 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,77 %	−4,06 %	−19 %	1,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−84,21 %	−63,85 %	−103,8 %	−11,21 %
Current Ratio	12,48	10,4	12,18	7,8
Quick Ratio	12,48	10,4	12,18	7,8
Equity Ratio	0,93	0,91	0,93	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %