HAUKETOVEIEN EIENDOM AS

0687 OSLO

Finances

Share Ownership

Return on Equity

9,02 %

Current Ratio

8,26

Debt-to-Equity Ratio

1,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 254 000	2 001 000	1 944 000	1 882 000
Net Income	957 000	598 000	804 000	805 000
Total Assets	27 517 000	26 725 000	26 238 000	22 632 000
Total Equity	10 607 000	9 650 000	9 052 000	5 223 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 254 000	2 001 000	1 944 000	1 882 000
Expenditure	571 000	653 000	440 000	326 000
Operating Profit	1 683 000	1 348 000	1 504 000	1 555 000
Financial Income	1 000	0	0	1 000
Financial Costs	457 000	582 000	473 000	523 000
Financial Balance	−456 000	−582 000	−473 000	−522 000
Earnings Before Tax	1 226 000	766 000	1 031 000	1 033 000
Tax	270 000	169 000	227 000	227 000
Net Income	957 000	598 000	804 000	805 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 976 000	21 976 000	21 976 000	21 976 000
Total Current Assets	5 541 000	4 750 000	4 262 000	656 000
Total Assets	27 517 000	26 725 000	26 238 000	22 632 000
Total Retained Equity	7 082 000	6 125 000	5 527 000	4 723 000
Total Equity	10 607 000	9 650 000	9 052 000	5 223 000
Total Long-Term Debt	16 239 000	16 580 000	16 846 000	17 104 000
Total Current Debt	671 000	495 000	340 000	305 000
Total Equity and Debt	27 517 000	26 725 000	26 238 000	22 632 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	2 001 000	1 944 000	1 882 000
Other Income	2 254 000	0	0	0
Revenue	2 254 000	2 001 000	1 944 000	1 882 000
Cost of Goods Sold	0	0	0	0
Salary Costs	51 000	131 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	571 000	653 000	440 000	326 000
Operating Profit	1 683 000	1 348 000	1 504 000	1 555 000
Financial Income	1 000	0	0	1 000
Financial Costs	457 000	582 000	473 000	523 000
Financial Balance	−456 000	−582 000	−473 000	−522 000
Dividends	0	0	0	0
Net Income	957 000	598 000	804 000	805 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	21 976 000	21 976 000	21 976 000	21 976 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	21 976 000	21 976 000	21 976 000	21 976 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 976 000	21 976 000	21 976 000	21 976 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 466 000	4 718 000	4 227 000	656 000
Total Current Assets	5 541 000	4 750 000	4 262 000	656 000
Total Assets	27 517 000	26 725 000	26 238 000	22 632 000
Total Equity	10 607 000	9 650 000	9 052 000	5 223 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 239 000	16 580 000	16 846 000	17 104 000
Creditors	92 000	114 000	13 000	0
Unpaid Taxes	83 000	96 000	100 000	78 000
Dividends	0	0	0	0
Other Current Debt	226 000	116 000	0	0
Total Current Debt	671 000	495 000	340 000	305 000
Total Equity and Debt	27 517 000	26 725 000	26 238 000	22 632 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,02 %	6,2 %	8,88 %	15,41 %
Debt-to-Equity Ratio	1,53	1,72	1,86	3,27
Operating Profit Margin	74,67 %	67,37 %	77,37 %	82,62 %
Current Ratio	8,26	9,6	12,54	2,15
Quick Ratio	8,26	9,6	12,54	2,15
Equity Ratio	0,39	0,36	0,34	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %