company

NORTAKST AS

1929 AULI

Finances

Share Ownership

Return on Equity

24,32 %

Current Ratio

2,32

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 674 000	1 556 000	1 695 000	1 130 000
Net Income	81 000	−16 000	328 000	−180 000
Total Assets	581 000	490 000	477 000	234 000
Total Equity	333 000	252 000	268 000	−60 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 674 000	1 556 000	1 695 000	1 130 000
Expenditure	1 593 000	1 572 000	1 371 000	1 310 000
Operating Profit	81 000	−16 000	325 000	−180 000
Financial Income	0	0	3 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	3 000	0
Earnings Before Tax	81 000	−16 000	328 000	−180 000
Tax	0	0	0	0
Net Income	81 000	−16 000	328 000	−180 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	9 000	19 000	33 000
Total Current Assets	575 000	480 000	458 000	200 000
Total Assets	581 000	490 000	477 000	234 000
Total Retained Equity	231 000	150 000	166 000	−162 000
Total Equity	333 000	252 000	268 000	−60 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	248 000	238 000	209 000	293 000
Total Equity and Debt	581 000	490 000	477 000	234 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 674 000	1 556 000	1 695 000	1 129 000
Other Income	0	0	0	0
Revenue	1 674 000	1 556 000	1 695 000	1 130 000
Cost of Goods Sold	50 000	31 000	0	0
Salary Costs	820 000	745 000	582 000	881 000
Depreciation	4 000	4 000	4 000	2 000
Impairment	0	0	0	0
Expenditure	1 593 000	1 572 000	1 371 000	1 310 000
Operating Profit	81 000	−16 000	325 000	−180 000
Financial Income	0	0	3 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	3 000	0
Dividends	0	0	0	0
Net Income	81 000	−16 000	328 000	−180 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	9 000	13 000	16 000
Total Tangible Assets	5 000	9 000	13 000	16 000
Total Fiancial Fixed Assets	0	0	6 000	17 000
Total Fixed Assets	5 000	9 000	19 000	33 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	455 000	261 000	308 000	65 000
Total Current Assets	575 000	480 000	458 000	200 000
Total Assets	581 000	490 000	477 000	234 000
Total Equity	333 000	252 000	268 000	−60 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	45 000	92 000	78 000	108 000
Unpaid Taxes	116 000	73 000	71 000	54 000
Dividends	0	0	0	0
Other Current Debt	87 000	72 000	60 000	131 000
Total Current Debt	248 000	238 000	209 000	293 000
Total Equity and Debt	581 000	490 000	477 000	234 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,32 %	−6,35 %	122,39 %	300 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	4,84 %	−1,03 %	19,17 %	−15,93 %
Current Ratio	2,32	2,02	2,19	0,68
Quick Ratio	2,32	2,02	2,19	0,68
Equity Ratio	0,57	0,51	0,56	−0,26
Gross Profit Margin	97,01 %	98,01 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English