company

SAMEIET ENENMARKA

6416 MOLDE

Finances

Share Ownership

Return on Equity

167,08 %

Current Ratio

30,37

Debt-to-Equity Ratio

−3,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	551 000	545 000	468 000	470 000
Net Income	−538 000	−169 000	122 000	185 000
Total Assets	911 000	243 000	466 000	274 000
Total Equity	−322 000	216 000	385 000	263 000

Income (NOK)	2022	2021	2020	2019
Revenue	551 000	545 000	468 000	470 000
Expenditure	1 079 000	715 000	347 000	284 000
Operating Profit	−527 000	−170 000	121 000	185 000
Financial Income	14 000	1 000	1 000	0
Financial Costs	24 000	0	0	0
Financial Balance	−10 000	1 000	1 000	0
Earnings Before Tax	−527 000	−170 000	121 000	185 000
Tax	0	0	0	0
Net Income	−538 000	−169 000	122 000	185 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	911 000	243 000	466 000	274 000
Total Assets	911 000	243 000	466 000	274 000
Total Retained Equity	−322 000	216 000	385 000	263 000
Total Equity	−322 000	216 000	385 000	263 000
Total Long-Term Debt	1 203 000	0	0	0
Total Current Debt	30 000	27 000	80 000	10 000
Total Equity and Debt	911 000	243 000	466 000	274 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	551 000	545 000	468 000	470 000
Revenue	551 000	545 000	468 000	470 000
Cost of Goods Sold	0	0	0	0
Salary Costs	28 000	19 000	17 000	11 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 079 000	715 000	347 000	284 000
Operating Profit	−527 000	−170 000	121 000	185 000
Financial Income	14 000	1 000	1 000	0
Financial Costs	24 000	0	0	0
Financial Balance	−10 000	1 000	1 000	0
Dividends	0	0	0	0
Net Income	−538 000	−169 000	122 000	185 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	877 000	240 000	443 000	274 000
Total Current Assets	911 000	243 000	466 000	274 000
Total Assets	911 000	243 000	466 000	274 000
Total Equity	−322 000	216 000	385 000	263 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 203 000	0	0	0
Creditors	23 000	23 000	77 000	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	4 000	3 000	0
Total Current Debt	30 000	27 000	80 000	10 000
Total Equity and Debt	911 000	243 000	466 000	274 000

Financial indicators	2022	2021	2020	2019
Return on Equity	167,08 %	−78,24 %	31,69 %	70,34 %
Debt-to-Equity Ratio	−3,74	0	0	0
Operating Profit Margin	−95,64 %	−31,19 %	25,85 %	39,36 %
Current Ratio	30,37	9	5,83	27,4
Quick Ratio	30,37	9	5,83	27,4
Equity Ratio	−0,35	0,89	0,83	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English