ØIJORD & AANES EIENDOM AS

8626 MO I RANA

Finances

Share Ownership

Return on Equity

229,67 %

Current Ratio

1,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 226 000	6 226 000	6 226 000	6 226 000
Net Income	4 683 000	4 115 000	3 709 000	3 779 000
Total Assets	8 059 000	7 169 000	7 689 000	8 889 000
Total Equity	2 039 000	1 856 000	1 588 000	1 799 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 226 000	6 226 000	6 226 000	6 226 000
Expenditure	360 000	979 000	1 492 000	1 406 000
Operating Profit	5 866 000	5 246 000	4 734 000	4 820 000
Financial Income	137 000	36 000	60 000	104 000
Financial Costs	0	6 000	39 000	79 000
Financial Balance	137 000	30 000	21 000	25 000
Earnings Before Tax	6 003 000	5 276 000	4 756 000	4 845 000
Tax	1 321 000	1 161 000	1 046 000	1 066 000
Net Income	4 683 000	4 115 000	3 709 000	3 779 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	356 000	445 000	1 063 000	2 153 000
Total Current Assets	7 703 000	6 724 000	6 627 000	6 737 000
Total Assets	8 059 000	7 169 000	7 689 000	8 889 000
Total Retained Equity	1 386 000	1 203 000	936 000	1 146 000
Total Equity	2 039 000	1 856 000	1 588 000	1 799 000
Total Long-Term Debt	0	0	733 000	1 533 000
Total Current Debt	6 020 000	5 314 000	5 368 000	5 557 000
Total Equity and Debt	8 059 000	7 169 000	7 689 000	8 889 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 226 000	6 226 000	6 226 000	6 226 000
Other Income	0	0	0	0
Revenue	6 226 000	6 226 000	6 226 000	6 226 000
Cost of Goods Sold	0	0	0	0
Salary Costs	79 000	79 000	76 000	79 000
Depreciation	0	649 000	1 219 000	1 219 000
Impairment	0	0	0	0
Expenditure	360 000	979 000	1 492 000	1 406 000
Operating Profit	5 866 000	5 246 000	4 734 000	4 820 000
Financial Income	137 000	36 000	60 000	104 000
Financial Costs	0	6 000	39 000	79 000
Financial Balance	137 000	30 000	21 000	25 000
Dividends	1 500 000	0	0	0
Net Income	4 683 000	4 115 000	3 709 000	3 779 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	356 000	445 000	413 000	284 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	649 000	1 868 000
Fixtures	0	0	0	0
Total Tangible Assets	0	0	649 000	1 868 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	356 000	445 000	1 063 000	2 153 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	6 627 000	6 737 000
Total Current Assets	7 703 000	6 724 000	6 627 000	6 737 000
Total Assets	8 059 000	7 169 000	7 689 000	8 889 000
Total Equity	2 039 000	1 856 000	1 588 000	1 799 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	733 000	1 533 000
Creditors	44 000	27 000	26 000	25 000
Unpaid Taxes	245 000	246 000	247 000	257 000
Dividends	1 500 000	0	0	0
Other Current Debt	3 845 000	4 934 000	5 026 000	5 275 000
Total Current Debt	6 020 000	5 314 000	5 368 000	5 557 000
Total Equity and Debt	8 059 000	7 169 000	7 689 000	8 889 000

Financial indicators	2022	2021	2020	2019
Return on Equity	229,67 %	221,71 %	233,56 %	210,06 %
Debt-to-Equity Ratio	0	0	0,46	0,85
Operating Profit Margin	94,22 %	84,26 %	76,04 %	77,42 %
Current Ratio	1,28	1,27	1,23	1,21
Quick Ratio	1,28	1,27	1,23	1,21
Equity Ratio	0,25	0,26	0,21	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %